[EG] QoQ Annualized Quarter Result on 31-Mar-2000 [#3]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -43.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Revenue 70,854 83,972 81,042 79,732 77,074 88,072 0 -100.00%
PBT 782 952 -2,988 696 1,100 4,616 0 -100.00%
Tax -394 -500 2,988 -253 -314 -208 0 -100.00%
NP 388 452 0 442 786 4,408 0 -100.00%
-
NP to SH 388 452 -3,043 442 786 4,408 0 -100.00%
-
Tax Rate 50.38% 52.52% - 36.35% 28.55% 4.51% - -
Total Cost 70,466 83,520 81,042 79,289 76,288 83,664 0 -100.00%
-
Net Worth 17,199 16,008 16,887 20,121 20,153 20,637 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Net Worth 17,199 16,008 16,887 20,121 20,153 20,637 0 -100.00%
NOSH 19,999 18,833 20,016 20,121 20,153 20,036 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
NP Margin 0.55% 0.54% 0.00% 0.56% 1.02% 5.00% 0.00% -
ROE 2.26% 2.82% -18.02% 2.20% 3.90% 21.36% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 354.27 445.87 404.88 396.26 382.43 439.56 0.00 -100.00%
EPS 1.94 2.40 -15.23 2.20 3.90 22.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.85 0.8437 1.00 1.00 1.03 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,333
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 15.15 17.95 17.32 17.04 16.48 18.83 0.00 -100.00%
EPS 0.08 0.10 -0.65 0.09 0.17 0.94 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0368 0.0342 0.0361 0.043 0.0431 0.0441 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.19 3.40 8.30 12.90 0.00 0.00 0.00 -
P/RPS 0.62 0.76 2.05 3.26 0.00 0.00 0.00 -100.00%
P/EPS 112.89 141.67 -54.60 586.36 0.00 0.00 0.00 -100.00%
EY 0.89 0.71 -1.83 0.17 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 4.00 9.84 12.90 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 28/02/01 26/12/00 30/08/00 31/05/00 29/02/00 30/11/99 - -
Price 2.16 2.19 4.96 9.35 11.50 0.00 0.00 -
P/RPS 0.61 0.49 1.23 2.36 3.01 0.00 0.00 -100.00%
P/EPS 111.34 91.25 -32.63 425.00 294.87 0.00 0.00 -100.00%
EY 0.90 1.10 -3.07 0.24 0.34 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.51 2.58 5.88 9.35 11.50 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment