[OMESTI] YoY Cumulative Quarter Result on 30-Jun-2022 [#1]

Stock
[OMESTI] OMESTI BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 79.9%
YoY- -174.53%
Quarter Report
Latest QR
Upcoming QR
OMESTI's Result
OMESTI's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 17,808 25,023 77,978 66,532 42,143 60,019 53,207 -16.66%
PBT -7,292 -4,939 356 601 282 4,349 -5,723 4.11%
Tax -71 -209 -1,020 -300 0 -426 -82 -2.36%
NP -7,363 -5,148 -664 301 282 3,923 -5,805 4.03%
-
NP to SH -7,397 -5,238 -3,956 -1,441 91 4,054 -5,567 4.84%
-
Tax Rate - - 286.52% 49.92% 0.00% 9.80% - -
Total Cost 25,171 30,171 78,642 66,231 41,861 56,096 59,012 -13.22%
-
Net Worth 58,338 315,699 196,314 203,779 192,481 145,579 147,873 -14.34%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 58,338 315,699 196,314 203,779 192,481 145,579 147,873 -14.34%
NOSH 540,673 540,673 534,189 532,478 530,838 478,205 433,034 3.76%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -41.35% -20.57% -0.85% 0.45% 0.67% 6.54% -10.91% -
ROE -12.68% -1.66% -2.02% -0.71% 0.05% 2.78% -3.76% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 3.29 4.63 14.60 12.49 7.94 12.56 12.32 -19.73%
EPS -1.37 -0.97 -0.74 -0.27 0.02 0.85 -1.29 1.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1079 0.5839 0.3675 0.3827 0.3626 0.3047 0.3424 -17.49%
Adjusted Per Share Value based on latest NOSH - 534,189
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 3.30 4.63 14.44 12.32 7.80 11.11 9.85 -16.64%
EPS -1.37 -0.97 -0.73 -0.27 0.02 0.75 -1.03 4.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.108 0.5846 0.3635 0.3774 0.3564 0.2696 0.2738 -14.35%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.13 0.335 0.385 0.44 0.52 0.405 0.44 -
P/RPS 3.95 7.24 2.64 3.52 6.55 3.22 3.57 1.69%
P/EPS -9.50 -34.58 -51.99 -162.59 3,033.36 47.73 -34.13 -19.18%
EY -10.52 -2.89 -1.92 -0.62 0.03 2.10 -2.93 23.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.57 1.05 1.15 1.43 1.33 1.29 -1.19%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 02/09/24 30/08/23 30/08/22 27/08/21 27/08/20 27/08/19 28/08/18 -
Price 0.14 0.335 0.38 0.45 0.66 0.40 0.41 -
P/RPS 4.25 7.24 2.60 3.60 8.31 3.18 3.33 4.14%
P/EPS -10.23 -34.58 -51.31 -166.28 3,850.04 47.14 -31.81 -17.21%
EY -9.77 -2.89 -1.95 -0.60 0.03 2.12 -3.14 20.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.57 1.03 1.18 1.82 1.31 1.20 1.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment