[GADANG] YoY Cumulative Quarter Result on 28-Feb-2001 [#3]

Announcement Date
27-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001 [#3]
Profit Trend
QoQ- -9.64%
YoY- 161.65%
Quarter Report
View:
Show?
Cumulative Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 104,887 110,654 109,857 78,178 47,920 0 -100.00%
PBT 3,180 -3,099 392 1,336 -1,359 0 -100.00%
Tax 297 -2,889 -392 -370 1,359 0 -100.00%
NP 3,477 -5,988 0 966 0 0 -100.00%
-
NP to SH 3,477 -5,988 -1,413 966 -1,567 0 -100.00%
-
Tax Rate -9.34% - 100.00% 27.69% - - -
Total Cost 101,410 116,642 109,857 77,212 47,920 0 -100.00%
-
Net Worth 58,889 33,771 31,842 35,976 38,428 0 -100.00%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 58,889 33,771 31,842 35,976 38,428 0 -100.00%
NOSH 62,648 36,312 19,901 19,876 19,911 19,847 -1.20%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 3.31% -5.41% 0.00% 1.24% 0.00% 0.00% -
ROE 5.90% -17.73% -4.44% 2.69% -4.08% 0.00% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 167.42 304.72 552.01 393.32 240.67 0.00 -100.00%
EPS 5.55 -16.49 -7.10 4.86 -7.87 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.93 1.60 1.81 1.93 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,807
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 13.10 13.82 13.72 9.76 5.98 0.00 -100.00%
EPS 0.43 -0.75 -0.18 0.12 -0.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0735 0.0422 0.0398 0.0449 0.048 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 1.88 0.90 1.20 1.00 2.38 0.00 -
P/RPS 1.12 0.30 0.22 0.25 0.99 0.00 -100.00%
P/EPS 33.87 -5.46 -16.90 20.58 -30.24 0.00 -100.00%
EY 2.95 -18.32 -5.92 4.86 -3.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.97 0.75 0.55 1.23 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 29/04/04 22/05/03 30/04/02 27/04/01 22/05/00 - -
Price 1.85 0.90 1.37 0.80 2.35 0.00 -
P/RPS 1.10 0.30 0.25 0.20 0.98 0.00 -100.00%
P/EPS 33.33 -5.46 -19.30 16.46 -29.86 0.00 -100.00%
EY 3.00 -18.32 -5.18 6.08 -3.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 0.97 0.86 0.44 1.22 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment