[GADANG] YoY TTM Result on 28-Feb-2001 [#3]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
27-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001 [#3]
Profit Trend
QoQ- 49.92%
YoY- 1.79%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
TTM Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 132,319 133,800 150,417 94,018 47,919 28.88%
PBT 4,184 -5,767 436 -2,644 -1,359 -
Tax 2,225 -2,933 -1,036 3,713 1,548 9.48%
NP 6,409 -8,700 -600 1,069 189 141.16%
-
NP to SH 6,409 -8,700 -4,676 -1,539 -1,567 -
-
Tax Rate -53.18% - 237.61% - - -
Total Cost 125,910 142,500 151,017 92,949 47,730 27.42%
-
Net Worth 62,487 46,472 31,846 35,851 38,388 12.94%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 62,487 46,472 31,846 35,851 38,388 12.94%
NOSH 66,476 49,970 19,903 19,807 19,890 35.18%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 4.84% -6.50% -0.40% 1.14% 0.39% -
ROE 10.26% -18.72% -14.68% -4.29% -4.08% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 199.05 267.76 755.72 474.65 240.91 -4.65%
EPS 9.64 -17.41 -23.49 -7.77 -7.88 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.93 1.60 1.81 1.93 -16.45%
Adjusted Per Share Value based on latest NOSH - 19,807
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 16.52 16.71 18.78 11.74 5.98 28.89%
EPS 0.80 -1.09 -0.58 -0.19 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.078 0.058 0.0398 0.0448 0.0479 12.95%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 1.88 0.90 1.20 1.00 2.38 -
P/RPS 0.94 0.34 0.16 0.21 0.99 -1.28%
P/EPS 19.50 -5.17 -5.11 -12.87 -30.21 -
EY 5.13 -19.34 -19.58 -7.77 -3.31 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.97 0.75 0.55 1.23 12.91%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 29/04/04 22/05/03 30/04/02 27/04/01 - -
Price 1.85 0.90 1.37 0.80 0.00 -
P/RPS 0.93 0.34 0.18 0.17 0.00 -
P/EPS 19.19 -5.17 -5.83 -10.30 0.00 -
EY 5.21 -19.34 -17.15 -9.71 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 0.97 0.86 0.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment