[GADANG] QoQ TTM Result on 28-Feb-2001 [#3]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
27-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001 [#3]
Profit Trend
QoQ- 49.92%
YoY- 1.79%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
TTM Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 132,944 137,549 118,738 94,018 93,382 69,187 63,759 63.13%
PBT -38 1,187 1,378 -2,644 -4,121 -4,968 -5,339 -96.28%
Tax -770 -494 -309 3,713 5,190 5,344 5,528 -
NP -808 693 1,069 1,069 1,069 376 189 -
-
NP to SH -4,987 -3,486 -2,298 -1,539 -3,073 -3,885 -4,072 14.45%
-
Tax Rate - 41.62% 22.42% - - - - -
Total Cost 133,752 136,856 117,669 92,949 92,313 68,811 63,570 64.12%
-
Net Worth 31,643 32,440 33,441 35,851 36,233 36,199 35,814 -7.91%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 31,643 32,440 33,441 35,851 36,233 36,199 35,814 -7.91%
NOSH 19,901 19,901 19,905 19,807 19,799 20,000 19,896 0.01%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin -0.61% 0.50% 0.90% 1.14% 1.14% 0.54% 0.30% -
ROE -15.76% -10.75% -6.87% -4.29% -8.48% -10.73% -11.37% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 668.01 691.13 596.51 474.65 471.63 345.94 320.45 63.11%
EPS -25.06 -17.52 -11.54 -7.77 -15.52 -19.43 -20.47 14.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.63 1.68 1.81 1.83 1.81 1.80 -7.93%
Adjusted Per Share Value based on latest NOSH - 19,807
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 16.60 17.18 14.83 11.74 11.66 8.64 7.96 63.15%
EPS -0.62 -0.44 -0.29 -0.19 -0.38 -0.49 -0.51 13.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0395 0.0405 0.0418 0.0448 0.0452 0.0452 0.0447 -7.90%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 1.26 1.29 0.89 1.00 1.57 1.80 2.20 -
P/RPS 0.19 0.19 0.15 0.21 0.33 0.52 0.69 -57.64%
P/EPS -5.03 -7.36 -7.71 -12.87 -10.12 -9.27 -10.75 -39.70%
EY -19.89 -13.58 -12.97 -7.77 -9.89 -10.79 -9.30 65.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.79 0.53 0.55 0.86 0.99 1.22 -25.13%
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/01/02 22/10/01 30/07/01 27/04/01 30/01/01 25/10/00 27/07/00 -
Price 1.35 1.17 0.85 0.80 1.10 1.45 1.71 -
P/RPS 0.20 0.17 0.14 0.17 0.23 0.42 0.53 -47.74%
P/EPS -5.39 -6.68 -7.36 -10.30 -7.09 -7.46 -8.36 -25.34%
EY -18.56 -14.97 -13.58 -9.71 -14.11 -13.40 -11.97 33.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.72 0.51 0.44 0.60 0.80 0.95 -7.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment