[FITTERS] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 14.23%
YoY- -57.55%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 138,415 151,823 130,275 206,154 190,391 219,019 181,075 -4.37%
PBT 7,035 5,099 -2,409 5,929 9,786 29,072 28,098 -20.60%
Tax -2,513 -2,757 -2,074 -3,631 -2,808 -7,452 -7,323 -16.32%
NP 4,522 2,342 -4,483 2,298 6,978 21,620 20,775 -22.43%
-
NP to SH 4,444 3,184 -2,847 3,451 8,130 21,802 20,795 -22.66%
-
Tax Rate 35.72% 54.07% - 61.24% 28.69% 25.63% 26.06% -
Total Cost 133,893 149,481 134,758 203,856 183,413 197,399 160,300 -2.95%
-
Net Worth 386,226 346,534 352,260 367,962 363,588 29,920,849 246,338 7.77%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - 119 - -
Div Payout % - - - - - 0.55% - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 386,226 346,534 352,260 367,962 363,588 29,920,849 246,338 7.77%
NOSH 480,497 480,497 480,497 479,305 481,065 299,478 288,418 8.87%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 3.27% 1.54% -3.44% 1.11% 3.67% 9.87% 11.47% -
ROE 1.15% 0.92% -0.81% 0.94% 2.24% 0.07% 8.44% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 29.20 33.84 27.94 43.01 39.58 73.13 62.78 -11.97%
EPS 0.94 0.71 -0.61 0.72 1.69 7.28 7.21 -28.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.04 0.00 -
NAPS 0.8149 0.7725 0.7555 0.7677 0.7558 99.91 0.8541 -0.77%
Adjusted Per Share Value based on latest NOSH - 477,777
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 5.88 6.45 5.53 8.76 8.09 9.30 7.69 -4.37%
EPS 0.19 0.14 -0.12 0.15 0.35 0.93 0.88 -22.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.1641 0.1472 0.1496 0.1563 0.1544 12.7101 0.1046 7.79%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.42 0.395 0.405 0.42 0.555 0.99 0.735 -
P/RPS 1.44 1.17 1.45 0.98 1.40 1.35 1.17 3.51%
P/EPS 44.79 55.65 -66.33 58.33 32.84 13.60 10.19 27.97%
EY 2.23 1.80 -1.51 1.71 3.05 7.35 9.81 -21.86%
DY 0.00 0.00 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 0.52 0.51 0.54 0.55 0.73 0.01 0.86 -8.03%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/19 29/08/18 25/08/17 24/08/16 24/08/15 27/08/14 26/08/13 -
Price 0.40 0.41 0.375 0.42 0.475 1.36 0.72 -
P/RPS 1.37 1.21 1.34 0.98 1.20 1.86 1.15 2.95%
P/EPS 42.66 57.76 -61.41 58.33 28.11 18.68 9.99 27.35%
EY 2.34 1.73 -1.63 1.71 3.56 5.35 10.01 -21.50%
DY 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
P/NAPS 0.49 0.53 0.50 0.55 0.63 0.01 0.84 -8.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment