[ANZO] YoY Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -101.47%
YoY- -78.11%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 2,986 2,886 3,857 11,595 11,316 6,089 3,075 -0.46%
PBT -5,284 -2,215 -5,124 -1,634 -1,137 -779 -1,354 24.30%
Tax 108 66 -133 -10 205 16 0 -
NP -5,176 -2,149 -5,257 -1,644 -932 -763 -1,354 23.89%
-
NP to SH -5,176 -2,149 -5,257 -1,644 -923 -770 -1,354 23.89%
-
Tax Rate - - - - - - - -
Total Cost 8,162 5,035 9,114 13,239 12,248 6,852 4,429 10.26%
-
Net Worth 40,485 44,654 50,808 36,980 30,694 0 23,621 8.99%
Dividend
30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 40,485 44,654 50,808 36,980 30,694 0 23,621 8.99%
NOSH 297,471 279,090 279,627 198,072 180,980 173,846 163,132 10.07%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -173.34% -74.46% -136.30% -14.18% -8.24% -12.53% -44.03% -
ROE -12.78% -4.81% -10.35% -4.45% -3.01% 0.00% -5.73% -
Per Share
30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 1.00 1.03 1.38 5.85 6.25 3.50 1.88 -9.59%
EPS -1.74 -0.77 -1.88 -0.83 -0.51 -0.45 -0.83 12.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1361 0.16 0.1817 0.1867 0.1696 0.00 0.1448 -0.98%
Adjusted Per Share Value based on latest NOSH - 197,142
30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.27 0.26 0.35 1.04 1.01 0.55 0.28 -0.57%
EPS -0.46 -0.19 -0.47 -0.15 -0.08 -0.07 -0.12 23.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0363 0.04 0.0455 0.0331 0.0275 0.00 0.0212 8.97%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/09/16 30/09/15 30/09/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.21 0.185 0.245 0.33 0.42 0.09 0.13 -
P/RPS 20.92 17.89 0.00 5.64 6.72 2.57 6.90 19.39%
P/EPS -12.07 -24.03 0.00 -39.76 -82.35 -20.32 -15.66 -4.07%
EY -8.29 -4.16 0.00 -2.52 -1.21 -4.92 -6.38 4.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.16 0.00 1.77 2.48 0.00 0.90 8.96%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 18/11/16 26/11/15 28/11/14 30/08/13 30/08/12 17/08/11 01/09/10 -
Price 0.21 0.20 0.21 0.255 0.44 0.09 0.14 -
P/RPS 20.92 19.34 0.00 4.36 7.04 2.57 7.43 17.98%
P/EPS -12.07 -25.97 0.00 -30.72 -86.27 -20.32 -16.87 -5.20%
EY -8.29 -3.85 0.00 -3.25 -1.16 -4.92 -5.93 5.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.25 0.00 1.37 2.59 0.00 0.97 7.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment