[ANZO] YoY Cumulative Quarter Result on 30-Sep-2017 [#2]

Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ--%
YoY- 76.58%
Quarter Report
View:
Show?
Cumulative Result
31/01/20 31/01/19 31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 7,169 2,991 0 30,657 2,986 2,886 3,857 12.30%
PBT -1,384 -1,684 0 -1,251 -5,284 -2,215 -5,124 -21.74%
Tax 39 39 0 39 108 66 -133 -
NP -1,345 -1,645 0 -1,212 -5,176 -2,149 -5,257 -22.53%
-
NP to SH -1,345 -1,645 0 -1,212 -5,176 -2,149 -5,257 -22.53%
-
Tax Rate - - - - - - - -
Total Cost 8,514 4,636 0 31,869 8,162 5,035 9,114 -1.26%
-
Net Worth 141,810 144,981 0 99,557 40,485 44,654 50,808 21.19%
Dividend
31/01/20 31/01/19 31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/20 31/01/19 31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 141,810 144,981 0 99,557 40,485 44,654 50,808 21.19%
NOSH 880,810 880,810 828,674 577,142 297,471 279,090 279,627 23.97%
Ratio Analysis
31/01/20 31/01/19 31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -18.76% -55.00% 0.00% -3.95% -173.34% -74.46% -136.30% -
ROE -0.95% -1.13% 0.00% -1.22% -12.78% -4.81% -10.35% -
Per Share
31/01/20 31/01/19 31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.81 0.34 0.00 5.31 1.00 1.03 1.38 -9.49%
EPS -0.15 -0.19 0.00 -0.21 -1.74 -0.77 -1.88 -37.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.161 0.1646 0.00 0.1725 0.1361 0.16 0.1817 -2.23%
Adjusted Per Share Value based on latest NOSH - 822,083
31/01/20 31/01/19 31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.64 0.27 0.00 2.75 0.27 0.26 0.35 11.96%
EPS -0.12 -0.15 0.00 -0.11 -0.46 -0.19 -0.47 -22.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1271 0.1299 0.00 0.0892 0.0363 0.04 0.0455 21.21%
Price Multiplier on Financial Quarter End Date
31/01/20 31/01/19 31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/01/20 31/01/19 30/01/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.025 0.04 0.085 0.11 0.21 0.185 0.245 -
P/RPS 3.07 11.78 0.00 2.07 20.92 17.89 0.00 -
P/EPS -16.37 -21.42 0.00 -52.38 -12.07 -24.03 0.00 -
EY -6.11 -4.67 0.00 -1.91 -8.29 -4.16 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.24 0.00 0.64 1.54 1.16 0.00 -
Price Multiplier on Announcement Date
31/01/20 31/01/19 31/01/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 20/03/20 27/03/19 - 27/11/17 18/11/16 26/11/15 28/11/14 -
Price 0.015 0.04 0.00 0.10 0.21 0.20 0.21 -
P/RPS 1.84 11.78 0.00 1.88 20.92 19.34 0.00 -
P/EPS -9.82 -21.42 0.00 -47.62 -12.07 -25.97 0.00 -
EY -10.18 -4.67 0.00 -2.10 -8.29 -3.85 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.24 0.00 0.58 1.54 1.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment