[ANZO] YoY Cumulative Quarter Result on 31-Dec-2015 [#3]

Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -226.24%
YoY- 12.36%
Quarter Report
View:
Show?
Cumulative Result
30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 CAGR
Revenue 0 31,925 4,677 4,711 4,970 14,995 15,095 -
PBT 0 -3,919 -6,000 -7,096 -7,888 -2,370 -1,985 -
Tax 0 56 105 85 -112 11 225 -
NP 0 -3,863 -5,895 -7,011 -8,000 -2,359 -1,760 -
-
NP to SH 0 -3,863 -5,895 -7,011 -8,000 -2,359 -1,734 -
-
Tax Rate - - - - - - - -
Total Cost 0 35,788 10,572 11,722 12,970 17,354 16,855 -
-
Net Worth 0 139,880 39,865 42,795 48,111 41,344 34,568 -
Dividend
30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 CAGR
Net Worth 0 139,880 39,865 42,795 48,111 41,344 34,568 -
NOSH 880,810 880,810 297,727 280,440 279,720 206,929 186,451 32.05%
Ratio Analysis
30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 CAGR
NP Margin 0.00% -12.10% -126.04% -148.82% -160.97% -15.73% -11.66% -
ROE 0.00% -2.76% -14.79% -16.38% -16.63% -5.71% -5.02% -
Per Share
30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 CAGR
RPS 0.00 3.85 1.57 1.68 1.78 7.25 8.10 -
EPS 0.00 -0.57 -1.98 -2.50 -2.86 -1.14 -0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1688 0.1339 0.1526 0.172 0.1998 0.1854 -
Adjusted Per Share Value based on latest NOSH - 281,040
30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 CAGR
RPS 0.00 2.86 0.42 0.42 0.45 1.34 1.35 -
EPS 0.00 -0.35 -0.53 -0.63 -0.72 -0.21 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1253 0.0357 0.0383 0.0431 0.037 0.031 -
Price Multiplier on Financial Quarter End Date
30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 CAGR
Date 30/04/18 29/12/17 30/12/16 31/12/15 31/12/14 30/09/13 28/09/12 -
Price 0.06 0.085 0.23 0.18 0.19 0.255 0.37 -
P/RPS 0.00 2.21 14.64 10.72 0.00 3.52 4.57 -
P/EPS 0.00 -18.23 -11.62 -7.20 0.00 -22.37 -39.78 -
EY 0.00 -5.48 -8.61 -13.89 0.00 -4.47 -2.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.50 1.72 1.18 0.00 1.28 2.00 -
Price Multiplier on Announcement Date
30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 CAGR
Date - 28/02/18 24/02/17 26/02/16 18/02/15 27/11/13 30/11/12 -
Price 0.00 0.08 0.26 0.23 0.20 0.225 0.31 -
P/RPS 0.00 2.08 16.55 13.69 0.00 3.10 3.83 -
P/EPS 0.00 -17.16 -13.13 -9.20 0.00 -19.74 -33.33 -
EY 0.00 -5.83 -7.62 -10.87 0.00 -5.07 -3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.47 1.94 1.51 0.00 1.13 1.67 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment