[ANZO] YoY Cumulative Quarter Result on 31-Dec-2017 [#3]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ--%
YoY- 34.47%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
Cumulative Result
30/04/20 30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 15,536 4,497 0 31,925 4,677 4,711 4,970 23.82%
PBT -1,386 -2,710 0 -3,919 -6,000 -7,096 -7,888 -27.81%
Tax 58 59 0 56 105 85 -112 -
NP -1,328 -2,651 0 -3,863 -5,895 -7,011 -8,000 -28.58%
-
NP to SH -1,328 -2,651 0 -3,863 -5,895 -7,011 -8,000 -28.58%
-
Tax Rate - - - - - - - -
Total Cost 16,864 7,148 0 35,788 10,572 11,722 12,970 5.04%
-
Net Worth 14,181,056 14,392,451 0 139,880 39,865 42,795 48,111 190.36%
Dividend
30/04/20 30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/20 30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 14,181,056 14,392,451 0 139,880 39,865 42,795 48,111 190.36%
NOSH 880,810 880,810 880,810 880,810 297,727 280,440 279,720 23.99%
Ratio Analysis
30/04/20 30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -8.55% -58.95% 0.00% -12.10% -126.04% -148.82% -160.97% -
ROE -0.01% -0.02% 0.00% -2.76% -14.79% -16.38% -16.63% -
Per Share
30/04/20 30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 1.76 0.51 0.00 3.85 1.57 1.68 1.78 -0.21%
EPS -0.15 -0.30 0.00 -0.57 -1.98 -2.50 -2.86 -42.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 16.10 16.34 0.00 0.1688 0.1339 0.1526 0.172 134.18%
Adjusted Per Share Value based on latest NOSH - 880,810
30/04/20 30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 1.39 0.40 0.00 2.86 0.42 0.42 0.45 23.54%
EPS -0.12 -0.24 0.00 -0.35 -0.53 -0.63 -0.72 -28.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.7052 12.8946 0.00 0.1253 0.0357 0.0383 0.0431 190.37%
Price Multiplier on Financial Quarter End Date
30/04/20 30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/04/20 30/04/19 30/04/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.025 0.045 0.06 0.085 0.23 0.18 0.19 -
P/RPS 1.42 8.81 0.00 2.21 14.64 10.72 0.00 -
P/EPS -16.58 -14.95 0.00 -18.23 -11.62 -7.20 0.00 -
EY -6.03 -6.69 0.00 -5.48 -8.61 -13.89 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.50 1.72 1.18 0.00 -
Price Multiplier on Announcement Date
30/04/20 30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 18/06/20 28/06/19 - 28/02/18 24/02/17 26/02/16 18/02/15 -
Price 0.085 0.04 0.00 0.08 0.26 0.23 0.20 -
P/RPS 4.82 7.83 0.00 2.08 16.55 13.69 0.00 -
P/EPS -56.38 -13.29 0.00 -17.16 -13.13 -9.20 0.00 -
EY -1.77 -7.52 0.00 -5.83 -7.62 -10.87 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.00 0.00 0.47 1.94 1.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment