[FSBM] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[FSBM] FSBM HOLDINGS BHD
Announcement Date
27-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 44.44%
YoY- 15.04%
Quarter Report
Latest QR
Upcoming QR
FSBM's Result
FSBM's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Revenue 3,107 1,894 32 32 96 32 2,167 5.69%
PBT 250 591 -22 -300 -359 -88 -310 -
Tax -30 0 0 0 0 0 0 -
NP 220 591 -22 -300 -359 -88 -310 -
-
NP to SH 217 585 -36 -305 -359 -88 -310 -
-
Tax Rate 12.00% 0.00% - - - - - -
Total Cost 2,887 1,303 54 332 455 120 2,477 2.38%
-
Net Worth 13,114 -4,206 4,206 4,206 5,608 7,011 4,959 16.13%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Net Worth 13,114 -4,206 4,206 4,206 5,608 7,011 4,959 16.13%
NOSH 177,750 141,314 141,314 141,314 141,314 141,314 124,000 5.69%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
NP Margin 7.08% 31.20% -68.75% -937.50% -373.96% -275.00% -14.31% -
ROE 1.65% 0.00% -0.86% -7.25% -6.40% -1.26% -6.25% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
RPS 1.90 1.35 0.02 0.02 0.07 0.02 1.75 1.27%
EPS 0.12 0.42 -0.03 -0.22 -0.27 -0.07 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 -0.03 0.03 0.03 0.04 0.05 0.04 11.25%
Adjusted Per Share Value based on latest NOSH - 141,314
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
RPS 0.61 0.37 0.01 0.01 0.02 0.01 0.43 5.52%
EPS 0.04 0.11 -0.01 -0.06 -0.07 -0.02 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0257 -0.0083 0.0083 0.0083 0.011 0.0138 0.0097 16.16%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 29/09/17 30/09/16 -
Price 0.26 0.29 0.13 0.07 0.095 0.24 0.22 -
P/RPS 13.72 21.47 569.66 306.74 138.76 1,051.68 12.59 1.33%
P/EPS 196.42 69.51 -506.36 -32.18 -37.11 -382.43 -88.00 -
EY 0.51 1.44 -0.20 -3.11 -2.69 -0.26 -1.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 0.00 4.33 2.33 2.38 4.80 5.50 -7.77%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Date 26/05/23 17/05/22 29/06/21 27/07/20 29/05/19 23/11/17 28/11/16 -
Price 0.28 0.355 0.15 0.195 0.095 0.22 0.165 -
P/RPS 14.77 26.28 657.30 854.49 138.76 964.04 9.44 7.12%
P/EPS 211.53 85.09 -584.27 -89.65 -37.11 -350.56 -66.00 -
EY 0.47 1.18 -0.17 -1.12 -2.69 -0.29 -1.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 0.00 5.00 6.50 2.38 4.40 4.13 -2.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment