[PREMIER] YoY Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 37.5%
YoY- -31.77%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 683,002 612,432 726,674 612,691 374,473 338,405 275,986 16.29%
PBT 7,733 6,392 6,404 4,110 6,024 4,661 6,340 3.36%
Tax -2,454 0 -268 0 0 0 -1,010 15.93%
NP 5,279 6,392 6,136 4,110 6,024 4,661 5,330 -0.16%
-
NP to SH 5,279 6,392 6,136 4,110 6,024 4,661 6,340 -3.00%
-
Tax Rate 31.73% 0.00% 4.18% 0.00% 0.00% 0.00% 15.93% -
Total Cost 677,723 606,040 720,538 608,581 368,449 333,744 270,656 16.52%
-
Net Worth 182,243 181,667 172,954 168,779 168,268 131,723 148,468 3.47%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - 4,379 - - - -
Div Payout % - - - 106.56% - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 182,243 181,667 172,954 168,779 168,268 131,723 148,468 3.47%
NOSH 336,242 336,421 337,142 336,885 336,536 337,753 401,265 -2.90%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 0.77% 1.04% 0.84% 0.67% 1.61% 1.38% 1.93% -
ROE 2.90% 3.52% 3.55% 2.44% 3.58% 3.54% 4.27% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 203.13 182.04 215.54 181.87 111.27 100.19 68.78 19.77%
EPS 1.57 1.90 1.82 1.22 1.79 1.38 1.58 -0.10%
DPS 0.00 0.00 0.00 1.30 0.00 0.00 0.00 -
NAPS 0.542 0.54 0.513 0.501 0.50 0.39 0.37 6.56%
Adjusted Per Share Value based on latest NOSH - 339,696
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 202.67 181.73 215.63 181.81 111.12 100.42 81.89 16.29%
EPS 1.57 1.90 1.82 1.22 1.79 1.38 1.88 -2.95%
DPS 0.00 0.00 0.00 1.30 0.00 0.00 0.00 -
NAPS 0.5408 0.5391 0.5132 0.5008 0.4993 0.3909 0.4406 3.47%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.36 0.24 0.16 0.23 0.19 0.20 0.40 -
P/RPS 0.18 0.13 0.07 0.13 0.17 0.20 0.58 -17.71%
P/EPS 22.93 12.63 8.79 18.85 10.61 14.49 25.32 -1.63%
EY 4.36 7.92 11.38 5.30 9.42 6.90 3.95 1.65%
DY 0.00 0.00 0.00 5.65 0.00 0.00 0.00 -
P/NAPS 0.66 0.44 0.31 0.46 0.38 0.51 1.08 -7.87%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 19/11/10 26/11/09 26/11/08 22/11/07 29/11/06 29/11/05 30/11/04 -
Price 0.35 0.25 0.14 0.19 0.22 0.17 0.40 -
P/RPS 0.17 0.14 0.06 0.10 0.20 0.17 0.58 -18.49%
P/EPS 22.29 13.16 7.69 15.57 12.29 12.32 25.32 -2.10%
EY 4.49 7.60 13.00 6.42 8.14 8.12 3.95 2.15%
DY 0.00 0.00 0.00 6.84 0.00 0.00 0.00 -
P/NAPS 0.65 0.46 0.27 0.38 0.44 0.44 1.08 -8.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment