[PREMIER] YoY Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -86.56%
YoY- 114.35%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 230,406 161,514 95,444 106,453 67,906 0 904 151.58%
PBT 3,087 934 868 1,084 -7,556 0 -5,220 -
Tax -168 0 0 0 0 0 -2 109.13%
NP 2,919 934 868 1,084 -7,556 0 -5,222 -
-
NP to SH 2,919 934 868 1,084 -7,556 0 -5,222 -
-
Tax Rate 5.44% 0.00% 0.00% 0.00% - - - -
Total Cost 227,487 160,580 94,576 105,369 75,462 0 6,126 82.55%
-
Net Worth 173,126 164,117 159,979 129,436 111,316 0 -271,142 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - 4,336 - - - - - -
Div Payout % - 464.29% - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 173,126 164,117 159,979 129,436 111,316 0 -271,142 -
NOSH 335,517 333,571 333,846 338,750 337,321 19,952 20,084 59.81%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 1.27% 0.58% 0.91% 1.02% -11.13% 0.00% -577.65% -
ROE 1.69% 0.57% 0.54% 0.84% -6.79% 0.00% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 68.67 48.42 28.59 31.43 20.13 0.00 4.50 57.42%
EPS 0.87 0.28 0.26 0.32 -2.24 0.00 -26.18 -
DPS 0.00 1.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.516 0.492 0.4792 0.3821 0.33 0.00 -13.50 -
Adjusted Per Share Value based on latest NOSH - 338,750
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 68.37 47.93 28.32 31.59 20.15 0.00 0.27 151.31%
EPS 0.87 0.28 0.26 0.32 -2.24 0.00 -1.55 -
DPS 0.00 1.29 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5137 0.487 0.4747 0.3841 0.3303 0.00 -0.8046 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.16 0.24 0.19 0.31 0.44 0.28 0.28 -
P/RPS 0.23 0.50 0.66 0.99 2.19 0.00 6.22 -42.25%
P/EPS 18.39 85.71 73.08 96.88 -19.64 0.00 -1.08 -
EY 5.44 1.17 1.37 1.03 -5.09 0.00 -92.86 -
DY 0.00 5.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.49 0.40 0.81 1.33 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 23/05/08 31/05/07 30/05/06 31/05/05 07/07/04 30/05/03 30/05/02 -
Price 0.18 0.23 0.22 0.19 0.48 0.28 0.28 -
P/RPS 0.26 0.48 0.77 0.60 2.38 0.00 6.22 -41.06%
P/EPS 20.69 82.14 84.62 59.38 -21.43 0.00 -1.08 -
EY 4.83 1.22 1.18 1.68 -4.67 0.00 -92.86 -
DY 0.00 5.65 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.47 0.46 0.50 1.45 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment