[KKB] YoY Cumulative Quarter Result on 30-Jun-2024 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
22-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 90.42%
YoY- -46.15%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 259,545 164,860 203,099 180,769 197,382 237,526 157,751 8.64%
PBT 30,801 21,926 5,982 17,791 22,304 17,873 5,716 32.37%
Tax -9,682 -4,683 -1,502 -2,498 -6,285 -5,093 -1,748 32.98%
NP 21,119 17,243 4,480 15,293 16,019 12,780 3,968 32.10%
-
NP to SH 7,156 13,288 4,003 11,995 11,183 8,710 3,105 14.91%
-
Tax Rate 31.43% 21.36% 25.11% 14.04% 28.18% 28.50% 30.58% -
Total Cost 238,426 147,617 198,619 165,476 181,363 224,746 153,783 7.57%
-
Net Worth 395,556 395,556 389,781 350,597 348,019 299,038 283,571 5.69%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 395,556 395,556 389,781 350,597 348,019 299,038 283,571 5.69%
NOSH 288,727 288,727 288,727 257,792 257,792 257,792 257,792 1.90%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 8.14% 10.46% 2.21% 8.46% 8.12% 5.38% 2.52% -
ROE 1.81% 3.36% 1.03% 3.42% 3.21% 2.91% 1.09% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 89.89 57.10 70.34 70.12 76.57 92.14 61.19 6.61%
EPS 2.48 4.60 1.39 4.65 4.34 3.38 1.20 12.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.37 1.35 1.36 1.35 1.16 1.10 3.72%
Adjusted Per Share Value based on latest NOSH - 288,727
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 89.89 57.10 70.34 62.61 68.36 82.27 54.64 8.64%
EPS 2.48 4.60 1.39 4.15 3.87 3.02 1.08 14.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.37 1.35 1.2143 1.2054 1.0357 0.9821 5.69%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.68 1.35 1.36 1.42 1.60 1.29 0.795 -
P/RPS 1.87 2.36 1.93 2.03 2.09 1.40 1.30 6.24%
P/EPS 67.78 29.33 98.09 30.52 36.88 38.18 66.00 0.44%
EY 1.48 3.41 1.02 3.28 2.71 2.62 1.52 -0.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.99 1.01 1.04 1.19 1.11 0.72 9.32%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 18/08/23 18/08/22 18/08/21 13/08/20 15/08/19 07/08/18 -
Price 1.64 1.40 1.33 1.35 1.65 1.43 0.925 -
P/RPS 1.82 2.45 1.89 1.93 2.15 1.55 1.51 3.15%
P/EPS 66.17 30.42 95.93 29.01 38.04 42.32 76.80 -2.45%
EY 1.51 3.29 1.04 3.45 2.63 2.36 1.30 2.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.02 0.99 0.99 1.22 1.23 0.84 6.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment