[AIC] YoY Cumulative Quarter Result on 31-Dec-2010

Stock
[AIC] AIC CORPORATION BHD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010
Profit Trend
QoQ- 3.55%
YoY- 82.8%
Quarter Report
Latest QR
Upcoming QR
AIC's Result
AIC's Financial Summary
View:
Show?
Cumulative Result
31/12/11 31/12/10 CAGR
Revenue 137,348 167,400 -17.95%
PBT 11,137 17,543 -36.51%
Tax -1,407 -1,603 -12.22%
NP 9,730 15,940 -38.95%
-
NP to SH 9,891 15,569 -36.46%
-
Tax Rate 12.63% 9.14% -
Total Cost 127,618 151,460 -15.74%
-
Net Worth 144,279 133,928 7.72%
Dividend
31/12/11 31/12/10 CAGR
Div - - -
Div Payout % - - -
Equity
31/12/11 31/12/10 CAGR
Net Worth 144,279 133,928 7.72%
NOSH 173,831 173,932 -0.05%
Ratio Analysis
31/12/11 31/12/10 CAGR
NP Margin 7.08% 9.52% -
ROE 6.86% 11.62% -
Per Share
31/12/11 31/12/10 CAGR
RPS 79.01 96.24 -17.90%
EPS 5.69 8.95 -36.42%
DPS 0.00 0.00 -
NAPS 0.83 0.77 7.79%
Adjusted Per Share Value based on latest NOSH - 171,153
31/12/11 31/12/10 CAGR
RPS 83.75 102.07 -17.94%
EPS 6.03 9.49 -36.45%
DPS 0.00 0.00 -
NAPS 0.8798 0.8166 7.73%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 CAGR
Date 30/12/11 30/12/10 -
Price 1.15 1.01 -
P/RPS 1.46 1.05 39.04%
P/EPS 20.21 11.28 79.16%
EY 4.95 8.86 -44.13%
DY 0.00 0.00 -
P/NAPS 1.39 1.31 6.10%
Price Multiplier on Announcement Date
31/12/11 31/12/10 CAGR
Date 28/02/12 23/02/11 -
Price 1.40 1.25 -
P/RPS 1.77 1.30 36.15%
P/EPS 24.60 13.96 76.21%
EY 4.06 7.16 -43.29%
DY 0.00 0.00 -
P/NAPS 1.69 1.62 4.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment