[PTARAS] YoY Cumulative Quarter Result on 31-Dec-2021 [#2]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 133.27%
YoY- -34.04%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 131,868 179,137 243,009 171,359 217,022 126,844 43,453 20.31%
PBT -2,388 -2,541 27,914 38,854 32,547 9,315 6,439 -
Tax -1,781 938 -5,401 -4,723 -3,011 -4,352 -862 12.85%
NP -4,169 -1,603 22,513 34,131 29,536 4,963 5,577 -
-
NP to SH -4,169 -1,603 22,513 34,131 29,536 4,963 5,577 -
-
Tax Rate - - 19.35% 12.16% 9.25% 46.72% 13.39% -
Total Cost 136,037 180,740 220,496 137,228 187,486 121,881 37,876 23.73%
-
Net Worth 393,099 394,758 383,147 346,657 328,412 298,556 329,980 2.95%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 393,099 394,758 383,147 346,657 328,412 298,556 329,980 2.95%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 165,106 0.07%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -3.16% -0.89% 9.26% 19.92% 13.61% 3.91% 12.83% -
ROE -1.06% -0.41% 5.88% 9.85% 8.99% 1.66% 1.69% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 79.50 108.00 146.51 103.31 130.84 76.47 26.34 20.20%
EPS -2.50 -1.00 13.60 20.60 17.80 3.00 3.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.37 2.38 2.31 2.09 1.98 1.80 2.00 2.86%
Adjusted Per Share Value based on latest NOSH - 165,864
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 80.47 109.31 148.29 104.57 132.43 77.40 26.52 20.31%
EPS -2.54 -0.98 13.74 20.83 18.02 3.03 3.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3988 2.4089 2.338 2.1154 2.004 1.8219 2.0136 2.95%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 1.60 2.08 2.66 2.70 3.00 2.23 3.72 -
P/RPS 2.01 1.93 1.82 2.61 2.29 2.92 14.12 -27.73%
P/EPS -63.66 -215.22 19.60 13.12 16.85 74.53 110.05 -
EY -1.57 -0.46 5.10 7.62 5.94 1.34 0.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.87 1.15 1.29 1.52 1.24 1.86 -15.43%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 22/02/24 24/02/23 25/02/22 19/02/21 21/02/20 22/02/19 23/02/18 -
Price 1.72 2.06 2.53 2.71 3.05 2.29 3.75 -
P/RPS 2.16 1.91 1.73 2.62 2.33 2.99 14.24 -26.96%
P/EPS -68.43 -213.15 18.64 13.17 17.13 76.53 110.94 -
EY -1.46 -0.47 5.36 7.59 5.84 1.31 0.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.87 1.10 1.30 1.54 1.27 1.88 -14.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment