[LEBTECH] YoY Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 38.3%
YoY- -58.91%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 55,357 30,913 45,881 97,140 117,000 190,219 10,499 31.89%
PBT 2,307 -130 3,787 6,806 15,905 30,130 -11,179 -
Tax -696 -693 -1,108 -2,321 -4,990 -9,499 -90 40.58%
NP 1,611 -823 2,679 4,485 10,915 20,631 -11,269 -
-
NP to SH 1,611 -823 2,679 4,485 10,915 21,131 -11,269 -
-
Tax Rate 30.17% - 29.26% 34.10% 31.37% 31.53% - -
Total Cost 53,746 31,736 43,202 92,655 106,085 169,588 21,768 16.24%
-
Net Worth 0 117,318 117,165 115,492 96,629 69,752 -162,505 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - 3,408 2,721 - - -
Div Payout % - - - 75.99% 24.94% - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 0 117,318 117,165 115,492 96,629 69,752 -162,505 -
NOSH 136,689 137,166 136,683 136,322 136,097 121,372 48,364 18.88%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 2.91% -2.66% 5.84% 4.62% 9.33% 10.85% -107.33% -
ROE 0.00% -0.70% 2.29% 3.88% 11.30% 30.29% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 40.50 22.54 33.57 71.26 85.97 156.72 21.71 10.94%
EPS 1.18 -0.60 1.96 3.29 8.02 17.41 -23.30 -
DPS 0.00 0.00 0.00 2.50 2.00 0.00 0.00 -
NAPS 0.00 0.8553 0.8572 0.8472 0.71 0.5747 -3.36 -
Adjusted Per Share Value based on latest NOSH - 136,483
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 117.42 65.57 97.32 206.05 248.18 403.49 22.27 31.89%
EPS 3.42 -1.75 5.68 9.51 23.15 44.82 -23.90 -
DPS 0.00 0.00 0.00 7.23 5.77 0.00 0.00 -
NAPS 0.00 2.4886 2.4853 2.4498 2.0497 1.4796 -3.4471 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.60 1.55 3.06 3.50 4.94 6.90 0.24 -
P/RPS 1.48 6.88 9.12 4.91 5.75 4.40 0.00 -
P/EPS 50.91 -258.33 156.12 106.38 61.60 39.63 0.00 -
EY 1.96 -0.39 0.64 0.94 1.62 2.52 0.00 -
DY 0.00 0.00 0.00 0.71 0.40 0.00 0.00 -
P/NAPS 0.00 1.81 3.57 4.13 6.96 12.01 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 24/11/09 27/11/08 27/11/07 29/11/06 23/11/05 25/11/04 19/12/03 -
Price 0.69 1.60 2.84 3.58 4.84 6.70 0.24 -
P/RPS 1.70 7.10 8.46 5.02 5.63 4.28 0.00 -
P/EPS 58.55 -266.67 144.90 108.81 60.35 38.48 0.00 -
EY 1.71 -0.38 0.69 0.92 1.66 2.60 0.00 -
DY 0.00 0.00 0.00 0.70 0.41 0.00 0.00 -
P/NAPS 0.00 1.87 3.31 4.23 6.82 11.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment