[LEBTECH] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -70.86%
YoY- 156.71%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 13,048 13,853 21,608 19,174 9,831 13,773 41,043 -17.37%
PBT 4,944 488 -712 555 -536 1,304 2,068 15.61%
Tax -1,139 -148 -395 -196 -97 -352 -826 5.49%
NP 3,805 340 -1,107 359 -633 952 1,242 20.49%
-
NP to SH 3,805 340 -1,107 359 -633 952 1,242 20.49%
-
Tax Rate 23.04% 30.33% - 35.32% - 26.99% 39.94% -
Total Cost 9,243 13,513 22,715 18,815 10,464 12,821 39,801 -21.58%
-
Net Worth 111,930 104,964 102,636 0 117,696 116,579 115,628 -0.53%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 111,930 104,964 102,636 0 117,696 116,579 115,628 -0.53%
NOSH 136,484 136,000 136,666 137,321 137,608 136,000 136,483 0.00%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 29.16% 2.45% -5.12% 1.87% -6.44% 6.91% 3.03% -
ROE 3.40% 0.32% -1.08% 0.00% -0.54% 0.82% 1.07% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 9.56 10.19 15.81 13.96 7.14 10.13 30.07 -17.37%
EPS 2.79 0.25 -0.81 0.26 -0.46 0.70 0.91 20.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8201 0.7718 0.751 0.00 0.8553 0.8572 0.8472 -0.53%
Adjusted Per Share Value based on latest NOSH - 137,321
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 27.68 29.39 45.84 40.67 20.85 29.22 87.06 -17.37%
EPS 8.07 0.72 -2.35 0.76 -1.34 2.02 2.63 20.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3743 2.2265 2.1771 0.00 2.4966 2.4729 2.4527 -0.53%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 1.45 1.40 1.14 0.60 1.55 3.06 3.50 -
P/RPS 15.17 13.74 7.21 4.30 21.70 30.22 11.64 4.50%
P/EPS 52.01 560.00 -140.74 229.51 -336.96 437.14 384.62 -28.33%
EY 1.92 0.18 -0.71 0.44 -0.30 0.23 0.26 39.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.81 1.52 0.00 1.81 3.57 4.13 -13.15%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/11/12 22/11/11 26/11/10 24/11/09 27/11/08 27/11/07 29/11/06 -
Price 1.45 1.40 1.14 0.69 1.60 2.84 3.58 -
P/RPS 15.17 13.74 7.21 4.94 22.40 28.04 11.90 4.12%
P/EPS 52.01 560.00 -140.74 263.93 -347.83 405.71 393.41 -28.60%
EY 1.92 0.18 -0.71 0.38 -0.29 0.25 0.25 40.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.81 1.52 0.00 1.87 3.31 4.23 -13.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment