[LEBTECH] YoY Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 55.12%
YoY- -40.27%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 79,843 55,357 30,913 45,881 97,140 117,000 190,219 -13.46%
PBT 2,996 2,307 -130 3,787 6,806 15,905 30,130 -31.92%
Tax -1,716 -696 -693 -1,108 -2,321 -4,990 -9,499 -24.80%
NP 1,280 1,611 -823 2,679 4,485 10,915 20,631 -37.06%
-
NP to SH 1,280 1,611 -823 2,679 4,485 10,915 21,131 -37.31%
-
Tax Rate 57.28% 30.17% - 29.26% 34.10% 31.37% 31.53% -
Total Cost 78,563 53,746 31,736 43,202 92,655 106,085 169,588 -12.03%
-
Net Worth 102,263 0 117,318 117,165 115,492 96,629 69,752 6.58%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - 3,408 2,721 - -
Div Payout % - - - - 75.99% 24.94% - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 102,263 0 117,318 117,165 115,492 96,629 69,752 6.58%
NOSH 136,170 136,689 137,166 136,683 136,322 136,097 121,372 1.93%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 1.60% 2.91% -2.66% 5.84% 4.62% 9.33% 10.85% -
ROE 1.25% 0.00% -0.70% 2.29% 3.88% 11.30% 30.29% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 58.63 40.50 22.54 33.57 71.26 85.97 156.72 -15.10%
EPS 0.94 1.18 -0.60 1.96 3.29 8.02 17.41 -38.50%
DPS 0.00 0.00 0.00 0.00 2.50 2.00 0.00 -
NAPS 0.751 0.00 0.8553 0.8572 0.8472 0.71 0.5747 4.55%
Adjusted Per Share Value based on latest NOSH - 136,000
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 169.36 117.42 65.57 97.32 206.05 248.18 403.49 -13.46%
EPS 2.72 3.42 -1.75 5.68 9.51 23.15 44.82 -37.29%
DPS 0.00 0.00 0.00 0.00 7.23 5.77 0.00 -
NAPS 2.1692 0.00 2.4886 2.4853 2.4498 2.0497 1.4796 6.58%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 1.14 0.60 1.55 3.06 3.50 4.94 6.90 -
P/RPS 1.94 1.48 6.88 9.12 4.91 5.75 4.40 -12.75%
P/EPS 121.28 50.91 -258.33 156.12 106.38 61.60 39.63 20.48%
EY 0.82 1.96 -0.39 0.64 0.94 1.62 2.52 -17.05%
DY 0.00 0.00 0.00 0.00 0.71 0.40 0.00 -
P/NAPS 1.52 0.00 1.81 3.57 4.13 6.96 12.01 -29.13%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 26/11/10 24/11/09 27/11/08 27/11/07 29/11/06 23/11/05 25/11/04 -
Price 1.14 0.69 1.60 2.84 3.58 4.84 6.70 -
P/RPS 1.94 1.70 7.10 8.46 5.02 5.63 4.28 -12.34%
P/EPS 121.28 58.55 -266.67 144.90 108.81 60.35 38.48 21.07%
EY 0.82 1.71 -0.38 0.69 0.92 1.66 2.60 -17.48%
DY 0.00 0.00 0.00 0.00 0.70 0.41 0.00 -
P/NAPS 1.52 0.00 1.87 3.31 4.23 6.82 11.66 -28.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment