[WCT] YoY Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -254.73%
YoY- -108.1%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 1,281,174 1,325,681 1,635,935 1,331,621 1,161,477 1,333,028 1,595,471 -3.58%
PBT 285,710 48,635 107,984 129,548 69,724 109,587 153,571 10.89%
Tax -20,978 -11,085 38,832 -39,503 -22,709 -37,693 -50,603 -13.63%
NP 264,732 37,550 146,816 90,045 47,015 71,894 102,968 17.02%
-
NP to SH 220,634 -8,227 101,537 46,290 9,242 76,345 108,289 12.58%
-
Tax Rate 7.34% 22.79% -35.96% 30.49% 32.57% 34.40% 32.95% -
Total Cost 1,016,442 1,288,131 1,489,119 1,241,576 1,114,462 1,261,134 1,492,503 -6.19%
-
Net Worth 3,066,342 3,132,091 3,132,091 2,933,678 3,122,874 3,242,496 3,098,576 -0.17%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 3,066,342 3,132,091 3,132,091 2,933,678 3,122,874 3,242,496 3,098,576 -0.17%
NOSH 1,426,205 1,418,150 1,418,150 1,418,150 1,418,150 1,418,112 1,416,392 0.11%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 20.66% 2.83% 8.97% 6.76% 4.05% 5.39% 6.45% -
ROE 7.20% -0.26% 3.24% 1.58% 0.30% 2.35% 3.49% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 89.83 93.54 115.43 93.96 82.94 94.56 115.34 -4.07%
EPS 15.47 -0.58 7.16 3.29 0.66 5.48 7.73 12.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.15 2.21 2.21 2.07 2.23 2.30 2.24 -0.68%
Adjusted Per Share Value based on latest NOSH - 1,418,150
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 82.14 84.99 104.88 85.37 74.46 85.46 102.29 -3.58%
EPS 14.14 -0.53 6.51 2.97 0.59 4.89 6.94 12.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9658 2.008 2.008 1.8808 2.0021 2.0788 1.9865 -0.17%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.93 0.565 0.41 0.62 0.395 0.90 0.89 -
P/RPS 1.04 0.60 0.36 0.66 0.48 0.95 0.77 5.13%
P/EPS 6.01 -97.33 5.72 18.98 59.85 16.62 11.37 -10.07%
EY 16.63 -1.03 17.47 5.27 1.67 6.02 8.80 11.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.26 0.19 0.30 0.18 0.39 0.40 1.21%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 26/11/24 23/11/23 29/11/22 25/11/21 25/11/20 21/11/19 26/11/18 -
Price 0.905 0.52 0.43 0.565 0.42 0.90 0.815 -
P/RPS 1.01 0.56 0.37 0.60 0.51 0.95 0.71 6.04%
P/EPS 5.85 -89.58 6.00 17.30 63.64 16.62 10.41 -9.15%
EY 17.09 -1.12 16.66 5.78 1.57 6.02 9.61 10.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.24 0.19 0.27 0.19 0.39 0.36 2.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment