[WCT] YoY Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -106.05%
YoY- -125.16%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 404,646 604,723 444,285 363,082 514,649 539,791 472,884 -2.56%
PBT 19,705 61,161 111,304 25,409 60,004 55,297 44,532 -12.70%
Tax -4,330 -7,825 -23,610 -8,568 -21,185 -16,998 -14,062 -17.81%
NP 15,375 53,336 87,694 16,841 38,819 38,299 30,470 -10.76%
-
NP to SH -7,688 30,558 65,400 -17 40,323 38,385 32,844 -
-
Tax Rate 21.97% 12.79% 21.21% 33.72% 35.31% 30.74% 31.58% -
Total Cost 389,271 551,387 356,591 346,241 475,830 501,492 442,414 -2.10%
-
Net Worth 3,132,091 3,018,712 2,988,835 3,170,985 3,133,955 3,142,059 2,769,196 2.07%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 3,132,091 3,018,712 2,988,835 3,170,985 3,133,955 3,142,059 2,769,196 2.07%
NOSH 1,418,150 1,418,150 1,418,150 1,418,150 1,416,419 1,415,581 1,253,030 2.08%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 3.80% 8.82% 19.74% 4.64% 7.54% 7.10% 6.44% -
ROE -0.25% 1.01% 2.19% 0.00% 1.29% 1.22% 1.19% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 28.55 42.67 31.66 25.88 37.28 38.14 37.74 -4.54%
EPS -0.54 2.16 4.66 0.00 2.92 2.71 2.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.21 2.13 2.13 2.26 2.27 2.22 2.21 0.00%
Adjusted Per Share Value based on latest NOSH - 1,418,150
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 28.53 42.64 31.33 25.60 36.29 38.06 33.35 -2.56%
EPS -0.54 2.15 4.61 0.00 2.84 2.71 2.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2086 2.1286 2.1076 2.236 2.2099 2.2156 1.9527 2.07%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.425 0.58 0.575 0.375 0.83 1.31 1.93 -
P/RPS 1.49 1.36 1.82 1.45 2.23 3.43 5.11 -18.56%
P/EPS -78.35 26.90 12.34 -30,950.54 28.42 48.30 73.63 -
EY -1.28 3.72 8.11 0.00 3.52 2.07 1.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.27 0.27 0.17 0.37 0.59 0.87 -22.38%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 25/05/23 26/05/22 27/05/21 25/06/20 27/05/19 23/05/18 29/05/17 -
Price 0.415 0.515 0.485 0.495 0.91 0.795 2.14 -
P/RPS 1.45 1.21 1.53 1.91 2.44 2.08 5.67 -20.32%
P/EPS -76.50 23.88 10.41 -40,854.71 31.16 29.31 81.64 -
EY -1.31 4.19 9.61 0.00 3.21 3.41 1.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.24 0.23 0.22 0.40 0.36 0.97 -23.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment