[BERTAM] YoY Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
14-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 54.92%
YoY- -25.17%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Cumulative Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 88,764 17,547 8,504 26,503 35,764 24,422 22,839 25.37%
PBT 22,692 2,172 1,627 7,453 9,887 2,838 1,438 58.34%
Tax -6,724 -646 -428 -1,615 -2,356 -999 -475 55.50%
NP 15,968 1,526 1,199 5,838 7,531 1,839 963 59.65%
-
NP to SH 15,968 1,530 1,216 5,272 7,045 1,901 935 60.44%
-
Tax Rate 29.63% 29.74% 26.31% 21.67% 23.83% 35.20% 33.03% -
Total Cost 72,796 16,021 7,305 20,665 28,233 22,583 21,876 22.17%
-
Net Worth 188,223 171,607 169,539 169,539 161,146 142,574 141,288 4.89%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 188,223 171,607 169,539 169,539 161,146 142,574 141,288 4.89%
NOSH 206,756 206,756 206,756 206,756 206,598 206,630 207,777 -0.08%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 17.99% 8.70% 14.10% 22.03% 21.06% 7.53% 4.22% -
ROE 8.48% 0.89% 0.72% 3.11% 4.37% 1.33% 0.66% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 42.91 8.49 4.11 12.82 17.31 11.82 10.99 25.47%
EPS 7.72 0.74 0.59 2.55 3.41 0.92 0.45 60.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.83 0.82 0.82 0.78 0.69 0.68 4.97%
Adjusted Per Share Value based on latest NOSH - 206,756
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 27.52 5.44 2.64 8.22 11.09 7.57 7.08 25.37%
EPS 4.95 0.47 0.38 1.63 2.18 0.59 0.29 60.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5836 0.5321 0.5256 0.5256 0.4996 0.442 0.4381 4.89%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.65 0.89 0.605 0.71 0.76 0.27 0.25 -
P/RPS 1.51 10.49 14.71 5.54 4.39 2.28 2.27 -6.56%
P/EPS 8.42 120.27 102.87 27.84 22.29 29.35 55.56 -26.97%
EY 11.88 0.83 0.97 3.59 4.49 3.41 1.80 36.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.07 0.74 0.87 0.97 0.39 0.37 11.46%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 19/08/15 20/08/14 26/08/13 14/08/12 24/08/11 26/08/10 20/08/09 -
Price 0.645 0.93 0.695 0.71 0.54 0.36 0.23 -
P/RPS 1.50 10.96 16.90 5.54 3.12 3.05 2.09 -5.37%
P/EPS 8.35 125.68 118.17 27.84 15.84 39.13 51.11 -26.05%
EY 11.97 0.80 0.85 3.59 6.31 2.56 1.96 35.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.12 0.85 0.87 0.69 0.52 0.34 13.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment