[BERTAM] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
14-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -45.08%
YoY- -50.93%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 73,609 9,802 4,237 8,787 17,392 18,600 14,239 31.47%
PBT 17,879 1,568 967 2,314 5,503 2,792 866 65.59%
Tax -4,994 -397 -313 -258 -1,410 -696 -250 64.68%
NP 12,885 1,171 654 2,056 4,093 2,096 616 65.95%
-
NP to SH 12,883 1,174 669 1,869 3,809 1,966 598 66.76%
-
Tax Rate 27.93% 25.32% 32.37% 11.15% 25.62% 24.93% 28.87% -
Total Cost 60,724 8,631 3,583 6,731 13,299 16,504 13,623 28.27%
-
Net Worth 188,178 171,607 169,539 169,539 161,468 142,793 140,220 5.02%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 188,178 171,607 169,539 169,539 161,468 142,793 140,220 5.02%
NOSH 206,756 206,756 206,756 206,756 207,010 206,947 206,206 0.04%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 17.50% 11.95% 15.44% 23.40% 23.53% 11.27% 4.33% -
ROE 6.85% 0.68% 0.39% 1.10% 2.36% 1.38% 0.43% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 35.60 4.74 2.05 4.25 8.40 8.99 6.91 31.40%
EPS 6.23 0.57 0.32 0.90 1.84 0.95 0.29 66.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.83 0.82 0.82 0.78 0.69 0.68 4.97%
Adjusted Per Share Value based on latest NOSH - 206,756
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 22.82 3.04 1.31 2.72 5.39 5.77 4.41 31.49%
EPS 3.99 0.36 0.21 0.58 1.18 0.61 0.19 66.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5834 0.5321 0.5256 0.5256 0.5006 0.4427 0.4347 5.02%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.65 0.89 0.605 0.71 0.76 0.27 0.25 -
P/RPS 1.83 18.77 29.52 16.71 9.05 3.00 3.62 -10.74%
P/EPS 10.43 156.74 186.98 78.54 41.30 28.42 86.21 -29.66%
EY 9.59 0.64 0.53 1.27 2.42 3.52 1.16 42.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.07 0.74 0.87 0.97 0.39 0.37 11.46%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 19/08/15 20/08/14 26/08/13 14/08/12 24/08/11 26/08/10 20/08/09 -
Price 0.645 0.93 0.695 0.71 0.54 0.36 0.23 -
P/RPS 1.81 19.62 33.91 16.71 6.43 4.01 3.33 -9.65%
P/EPS 10.35 163.78 214.79 78.54 29.35 37.89 79.31 -28.76%
EY 9.66 0.61 0.47 1.27 3.41 2.64 1.26 40.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.12 0.85 0.87 0.69 0.52 0.34 13.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment