[PRESTAR] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -83.67%
YoY- -24.19%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 140,184 93,696 112,839 192,545 175,717 144,970 166,612 -2.83%
PBT 23,810 4,425 -3,467 12,120 16,499 5,192 5,123 29.15%
Tax -5,466 -370 3,327 -3,107 -4,228 -1,073 -1,669 21.84%
NP 18,344 4,055 -140 9,013 12,271 4,119 3,454 32.05%
-
NP to SH 18,331 4,066 -1,903 7,042 9,289 3,151 2,600 38.43%
-
Tax Rate 22.96% 8.36% - 25.64% 25.63% 20.67% 32.58% -
Total Cost 121,840 89,641 112,979 183,532 163,446 140,851 163,158 -4.74%
-
Net Worth 321,981 290,287 278,148 284,600 247,582 217,068 207,651 7.57%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 1,939 - - - - - - -
Div Payout % 10.58% - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 321,981 290,287 278,148 284,600 247,582 217,068 207,651 7.57%
NOSH 204,920 204,830 204,830 204,698 186,152 175,055 174,496 2.71%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 13.09% 4.33% -0.12% 4.68% 6.98% 2.84% 2.07% -
ROE 5.69% 1.40% -0.68% 2.47% 3.75% 1.45% 1.25% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 72.27 48.09 57.61 97.42 94.39 82.81 95.48 -4.53%
EPS 9.45 2.09 -0.97 3.56 4.99 1.80 1.49 36.01%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.49 1.42 1.44 1.33 1.24 1.19 5.69%
Adjusted Per Share Value based on latest NOSH - 204,698
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 38.88 25.98 31.29 53.40 48.73 40.20 46.21 -2.83%
EPS 5.08 1.13 -0.53 1.95 2.58 0.87 0.72 38.44%
DPS 0.54 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8929 0.805 0.7714 0.7893 0.6866 0.602 0.5759 7.57%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.975 0.25 0.68 0.875 0.895 0.48 0.505 -
P/RPS 1.35 0.52 1.18 0.90 0.95 0.58 0.53 16.84%
P/EPS 10.32 11.98 -69.99 24.56 17.94 26.67 33.89 -17.96%
EY 9.69 8.35 -1.43 4.07 5.58 3.75 2.95 21.90%
DY 1.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.17 0.48 0.61 0.67 0.39 0.42 5.82%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 05/05/21 17/06/20 29/05/19 23/05/18 25/05/17 24/05/16 26/05/15 -
Price 1.25 0.36 0.575 0.89 1.20 0.555 0.505 -
P/RPS 1.73 0.75 1.00 0.91 1.27 0.67 0.53 21.77%
P/EPS 13.23 17.25 -59.19 24.98 24.05 30.83 33.89 -14.49%
EY 7.56 5.80 -1.69 4.00 4.16 3.24 2.95 16.96%
DY 0.80 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.24 0.40 0.62 0.90 0.45 0.42 10.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment