[PRESTAR] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -5.21%
YoY- 34.13%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 456,469 435,025 631,570 758,683 652,231 595,271 639,231 -5.45%
PBT 47,073 9,415 6,093 63,437 51,139 20,170 21,879 13.60%
Tax -10,660 2,384 2,663 -15,966 -12,301 -6,352 -7,229 6.68%
NP 36,413 11,799 8,756 47,471 38,838 13,818 14,650 16.37%
-
NP to SH 36,430 11,498 3,665 40,879 30,478 11,210 12,044 20.23%
-
Tax Rate 22.65% -25.32% -43.71% 25.17% 24.05% 31.49% 33.04% -
Total Cost 420,056 423,226 622,814 711,212 613,393 581,453 624,581 -6.39%
-
Net Worth 321,981 290,287 278,148 284,600 247,582 217,068 207,651 7.57%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 3,879 1,956 2,940 5,919 5,277 3,502 3,495 1.75%
Div Payout % 10.65% 17.02% 80.23% 14.48% 17.32% 31.24% 29.02% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 321,981 290,287 278,148 284,600 247,582 217,068 207,651 7.57%
NOSH 204,920 204,830 204,830 204,698 186,152 175,055 174,496 2.71%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 7.98% 2.71% 1.39% 6.26% 5.95% 2.32% 2.29% -
ROE 11.31% 3.96% 1.32% 14.36% 12.31% 5.16% 5.80% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 235.34 223.29 322.43 383.87 350.37 340.05 366.33 -7.10%
EPS 18.78 5.90 1.87 20.68 16.37 6.40 6.90 18.14%
DPS 2.00 1.00 1.50 2.99 2.84 2.00 2.00 0.00%
NAPS 1.66 1.49 1.42 1.44 1.33 1.24 1.19 5.69%
Adjusted Per Share Value based on latest NOSH - 204,698
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 126.59 120.64 175.15 210.40 180.88 165.08 177.27 -5.45%
EPS 10.10 3.19 1.02 11.34 8.45 3.11 3.34 20.23%
DPS 1.08 0.54 0.82 1.64 1.46 0.97 0.97 1.80%
NAPS 0.8929 0.805 0.7714 0.7893 0.6866 0.602 0.5759 7.57%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.975 0.25 0.68 0.875 0.895 0.48 0.505 -
P/RPS 0.41 0.11 0.21 0.23 0.26 0.14 0.14 19.59%
P/EPS 5.19 4.24 36.34 4.23 5.47 7.50 7.32 -5.56%
EY 19.26 23.61 2.75 23.64 18.29 13.34 13.67 5.87%
DY 2.05 4.00 2.21 3.42 3.17 4.17 3.96 -10.38%
P/NAPS 0.59 0.17 0.48 0.61 0.67 0.39 0.42 5.82%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 05/05/21 17/06/20 29/05/19 23/05/18 25/05/17 24/05/16 26/05/15 -
Price 1.25 0.36 0.575 0.89 1.20 0.555 0.505 -
P/RPS 0.53 0.16 0.18 0.23 0.34 0.16 0.14 24.81%
P/EPS 6.66 6.10 30.73 4.30 7.33 8.67 7.32 -1.56%
EY 15.03 16.39 3.25 23.24 13.64 11.54 13.67 1.59%
DY 1.60 2.78 2.61 3.37 2.36 3.60 3.96 -14.00%
P/NAPS 0.75 0.24 0.40 0.62 0.90 0.45 0.42 10.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment