[PRESTAR] QoQ TTM Result on 31-Mar-2018 [#1]

Stock

[PRESTAR] PRESTAR RESOURCES BHD

Announcement Date

23-May-2018

Admission Sponsor

Sponsor

Financial Year

31-Dec-2018

Quarter

31-Mar-2018 [#1]

Profit Trend

QoQ- -5.21%

YoY- 34.13%

Quarter Report

Prestar - Q1 2018 Results and Notes.pdf

Latest QR

Upcoming QR

PRESTAR's Result

PRESTAR's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
TTM Result
Revenue	711,276	782,171	776,264	758,683	741,855	717,498	668,024	4.25%
YoY %	-9.06%	0.76%	2.32%	2.27%	3.39%	7.41%	-	-
Horiz. %	106.47%	117.09%	116.20%	113.57%	111.05%	107.41%	100.00%	-
PBT	21,680	34,368	43,921	63,437	67,816	70,010	68,243	-53.34%
YoY %	-36.92%	-21.75%	-30.76%	-6.46%	-3.13%	2.59%	-	-
Horiz. %	31.77%	50.36%	64.36%	92.96%	99.37%	102.59%	100.00%	-
Tax	-3,771	-9,659	-12,799	-15,966	-17,087	-17,463	-15,636	-61.15%
YoY %	60.96%	24.53%	19.84%	6.56%	2.15%	-11.68%	-	-
Horiz. %	24.12%	61.77%	81.86%	102.11%	109.28%	111.68%	100.00%	-
NP	17,909	24,709	31,122	47,471	50,729	52,547	52,607	-51.14%
YoY %	-27.52%	-20.61%	-34.44%	-6.42%	-3.46%	-0.11%	-	-
Horiz. %	34.04%	46.97%	59.16%	90.24%	96.43%	99.89%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	12,610	20,329	25,917	40,879	43,126	43,511	43,344	-55.99%
YoY %	-37.97%	-21.56%	-36.60%	-5.21%	-0.88%	0.39%	-	-
Horiz. %	29.09%	46.90%	59.79%	94.31%	99.50%	100.39%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	17.39%	28.10%	29.14%	25.17%	25.20%	24.94%	22.91%	-
YoY %	-38.11%	-3.57%	15.77%	-0.12%	1.04%	8.86%	-	-
Horiz. %	75.91%	122.65%	127.19%	109.86%	110.00%	108.86%	100.00%	-
Total Cost	693,367	757,462	745,142	711,212	691,126	664,951	615,417	8.25%
YoY %	-8.46%	1.65%	4.77%	2.91%	3.94%	8.05%	-	-
Horiz. %	112.67%	123.08%	121.08%	115.57%	112.30%	108.05%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	281,874	282,486	281,285	284,600	278,194	275,895	262,894	4.74%
YoY %	-0.22%	0.43%	-1.16%	2.30%	0.83%	4.95%	-	-
Horiz. %	107.22%	107.45%	107.00%	108.26%	105.82%	104.95%	100.00%	-

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Dividend
Div	2,940	7,880	5,919	5,919	5,919	3,522	5,277	-32.21%
YoY %	-62.69%	33.13%	0.00%	0.00%	68.06%	-33.26%	-	-
Horiz. %	55.71%	149.33%	112.17%	112.17%	112.17%	66.74%	100.00%	-
Div Payout %	23.32%	38.77%	22.84%	14.48%	13.72%	8.10%	12.18%	-
YoY %	-39.85%	69.75%	57.73%	5.54%	69.38%	-33.50%	-	-
Horiz. %	191.46%	318.31%	187.52%	118.88%	112.64%	66.50%	100.00%	-

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Equity
Net Worth	281,874	282,486	281,285	284,600	278,194	275,895	262,894	4.74%
YoY %	-0.22%	0.43%	-1.16%	2.30%	0.83%	4.95%	-	-
Horiz. %	107.22%	107.45%	107.00%	108.26%	105.82%	104.95%	100.00%	-
NOSH	204,830	204,830	204,830	204,698	204,626	195,670	191,893	4.43%
YoY %	0.00%	0.00%	0.06%	0.04%	4.58%	1.97%	-	-
Horiz. %	106.74%	106.74%	106.74%	106.67%	106.64%	101.97%	100.00%	-

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Ratio Analysis
NP Margin	2.52%	3.16%	4.01%	6.26%	6.84%	7.32%	7.88%	-
YoY %	-20.25%	-21.20%	-35.94%	-8.48%	-6.56%	-7.11%	-	-
Horiz. %	31.98%	40.10%	50.89%	79.44%	86.80%	92.89%	100.00%	-
ROE	4.47%	7.20%	9.21%	14.36%	15.50%	15.77%	16.49%	-
YoY %	-37.92%	-21.82%	-35.86%	-7.35%	-1.71%	-4.37%	-	-
Horiz. %	27.11%	43.66%	55.85%	87.08%	94.00%	95.63%	100.00%	-

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Per Share
RPS	363.37	398.72	394.64	383.87	376.00	366.69	348.12	2.89%
YoY %	-8.87%	1.03%	2.81%	2.09%	2.54%	5.33%	-	-
Horiz. %	104.38%	114.54%	113.36%	110.27%	108.01%	105.33%	100.00%	-
EPS	6.44	10.36	13.18	20.68	21.86	22.24	22.59	-56.58%
YoY %	-37.84%	-21.40%	-36.27%	-5.40%	-1.71%	-1.55%	-	-
Horiz. %	28.51%	45.86%	58.34%	91.54%	96.77%	98.45%	100.00%	-
DPS	1.50	4.00	3.00	2.99	3.00	1.80	2.75	-33.16%
YoY %	-62.50%	33.33%	0.33%	-0.33%	66.67%	-34.55%	-	-
Horiz. %	54.55%	145.45%	109.09%	108.73%	109.09%	65.45%	100.00%	-
NAPS	1.44	1.44	1.43	1.44	1.41	1.41	1.37	3.36%
YoY %	0.00%	0.70%	-0.69%	2.13%	0.00%	2.92%	-	-
Horiz. %	105.11%	105.11%	104.38%	105.11%	102.92%	102.92%	100.00%	-

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Adjusted Per Share Value based on latest NOSH - 204,698
RPS	197.25	216.91	215.28	210.40	205.73	198.98	185.26	4.25%
YoY %	-9.06%	0.76%	2.32%	2.27%	3.39%	7.41%	-	-
Horiz. %	106.47%	117.08%	116.20%	113.57%	111.05%	107.41%	100.00%	-
EPS	3.50	5.64	7.19	11.34	11.96	12.07	12.02	-55.96%
YoY %	-37.94%	-21.56%	-36.60%	-5.18%	-0.91%	0.42%	-	-
Horiz. %	29.12%	46.92%	59.82%	94.34%	99.50%	100.42%	100.00%	-
DPS	0.82	2.19	1.64	1.64	1.64	0.98	1.46	-31.85%
YoY %	-62.56%	33.54%	0.00%	0.00%	67.35%	-32.88%	-	-
Horiz. %	56.16%	150.00%	112.33%	112.33%	112.33%	67.12%	100.00%	-
NAPS	0.7817	0.7834	0.7801	0.7893	0.7715	0.7651	0.7291	4.74%
YoY %	-0.22%	0.42%	-1.17%	2.31%	0.84%	4.94%	-	-
Horiz. %	107.21%	107.45%	106.99%	108.26%	105.82%	104.94%	100.00%	-

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/12/18	28/09/18	29/06/18	30/03/18	29/12/17	29/09/17	30/06/17	-
Price	0.52	0.74	0.83	0.875	1.04	1.33	1.28	-
P/RPS	0.14	0.19	0.21	0.23	0.28	0.36	0.37	-47.59%
YoY %	-26.32%	-9.52%	-8.70%	-17.86%	-22.22%	-2.70%	-	-
Horiz. %	37.84%	51.35%	56.76%	62.16%	75.68%	97.30%	100.00%	-
P/EPS	8.07	7.14	6.30	4.23	4.76	5.98	5.67	26.44%
YoY %	13.03%	13.33%	48.94%	-11.13%	-20.40%	5.47%	-	-
Horiz. %	142.33%	125.93%	111.11%	74.60%	83.95%	105.47%	100.00%	-
EY	12.39	14.00	15.87	23.64	21.02	16.72	17.65	-20.96%
YoY %	-11.50%	-11.78%	-32.87%	12.46%	25.72%	-5.27%	-	-
Horiz. %	70.20%	79.32%	89.92%	133.94%	119.09%	94.73%	100.00%	-
DY	2.88	5.41	3.61	3.42	2.88	1.35	2.15	21.45%
YoY %	-46.77%	49.86%	5.56%	18.75%	113.33%	-37.21%	-	-
Horiz. %	133.95%	251.63%	167.91%	159.07%	133.95%	62.79%	100.00%	-
P/NAPS	0.36	0.51	0.58	0.61	0.74	0.94	0.93	-46.79%
YoY %	-29.41%	-12.07%	-4.92%	-17.57%	-21.28%	1.08%	-	-
Horiz. %	38.71%	54.84%	62.37%	65.59%	79.57%	101.08%	100.00%	-

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Price Multiplier on Announcement Date
Date	27/02/19	27/11/18	28/08/18	23/05/18	27/02/18	22/11/17	23/08/17	-
Price	0.61	0.60	0.815	0.89	1.10	1.10	1.38	-
P/RPS	0.17	0.15	0.21	0.23	0.29	0.30	0.40	-43.38%
YoY %	13.33%	-28.57%	-8.70%	-20.69%	-3.33%	-25.00%	-	-
Horiz. %	42.50%	37.50%	52.50%	57.50%	72.50%	75.00%	100.00%	-
P/EPS	9.47	5.79	6.19	4.30	5.03	4.95	6.11	33.82%
YoY %	63.56%	-6.46%	43.95%	-14.51%	1.62%	-18.99%	-	-
Horiz. %	154.99%	94.76%	101.31%	70.38%	82.32%	81.01%	100.00%	-
EY	10.56	17.27	16.17	23.24	19.87	20.22	16.37	-25.28%
YoY %	-38.85%	6.80%	-30.42%	16.96%	-1.73%	23.52%	-	-
Horiz. %	64.51%	105.50%	98.78%	141.97%	121.38%	123.52%	100.00%	-
DY	2.46	6.67	3.68	3.37	2.73	1.64	1.99	15.13%
YoY %	-63.12%	81.25%	9.20%	23.44%	66.46%	-17.59%	-	-
Horiz. %	123.62%	335.18%	184.92%	169.35%	137.19%	82.41%	100.00%	-
P/NAPS	0.42	0.42	0.57	0.62	0.78	0.78	1.01	-44.19%
YoY %	0.00%	-26.32%	-8.06%	-20.51%	0.00%	-22.77%	-	-
Horiz. %	41.58%	41.58%	56.44%	61.39%	77.23%	77.23%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 07 June 2024

MQ Trader

MQ Trading Signals

2024-06-07 16:05:00

EMA 5

5 Mins

BUY

2024-06-07 16:00:00

ADX

5 Mins

BUY

2024-06-07 16:00:00

OBV

5 Mins

BUY

2024-06-07 15:40:00

EMA 5

5 Mins

SELL

2024-06-07 15:35:00

ADX

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

DSONIC

DATASONIC GROUP BERHAD

1000

JCY

JCY INTERNATIONAL BERHAD

367

PTRANS

PERAK TRANSIT BERHAD

330

MPI

MALAYSIAN PACIFIC INDUSTRIES

328

HLIND

HONG LEONG INDUSTRIES BHD

314

GENTING

GENTING BHD

268

YTLPOWR

YTL POWER INTERNATIONAL BHD

218

GENM

GENTING MALAYSIA BERHAD

210

MAYBANK

MALAYAN BANKING BHD

209

DNEX

DAGANG NEXCHANGE BERHAD

186

Daily Stocks

JAKS

0.155

+0.025

290,569,100

HSI-HUZ

0.235

+0.01

169,628,200

YNHPROP

0.64

+0.16

133,726,300

JTGROUP

0.435

+0.08

131,729,600

HSI-CV7

0.135

-0.02

106,981,000

WIDAD

0.08

+0.02

90,491,700

WCT

0.83

+0.055

80,521,700

DSONIC

0.565

+0.015

62,194,500

TOPGLOV

1.12

+0.06

59,175,600

JCY

0.64

+0.025

57,627,800

More active Stocks

NESTLE

125.50

+0.70

40,700

TOYOVEN

1.53

+0.29

4,348,900

MBMR

5.44

+0.29

858,600

PETDAG

18.58

+0.28

460,800

HEIM

23.94

+0.24

51,000

HARTA

3.41

+0.22

9,303,900

LYSAGHT

3.00

+0.19

2,000

AJI

15.78

+0.18

107,300

SUNCON

3.30

+0.17

6,385,100

YNHPROP

0.64

+0.16

133,726,300

More gainer Stocks

F&N

32.00

-0.36

233,500

MPI

38.20

-0.30

46,900

APOLLO

6.81

-0.24

258,500

ALLIANZ

21.68

-0.22

75,300

ORIENT

6.97

-0.18

1,220,900

KUAISHO-C17

0.08

-0.12

58,800

PCHEM

6.64

-0.10

4,382,700

KAB-CH

0.055

-0.095

150,000

MRDIY-C27

0.065

-0.085

732,800

UCHITEC-CT

0.065

-0.085

50,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More