[BRIGHT] YoY Quarter Result on 31-Aug-2012 [#4]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
30-Oct-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2012
Quarter
31-Aug-2012 [#4]
Profit Trend
QoQ- 62.04%
YoY- 675.39%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Quarter Result
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Revenue 15,597 7,792 20,828 13,457 13,693 10,715 12,416 3.87%
PBT 1,087 -1,388 2,078 1,753 271 -144 952 2.23%
Tax -2,630 -2,458 899 -272 -80 -112 -134 64.20%
NP -1,543 -3,846 2,977 1,481 191 -256 818 -
-
NP to SH -1,543 -3,846 2,977 1,481 191 -256 818 -
-
Tax Rate 241.95% - -43.26% 15.52% 29.52% - 14.08% -
Total Cost 17,140 11,638 17,851 11,976 13,502 10,971 11,598 6.72%
-
Net Worth 120,012 96,607 50,193 26,848 23,152 19,959 18,177 36.94%
Dividend
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Net Worth 120,012 96,607 50,193 26,848 23,152 19,959 18,177 36.94%
NOSH 164,265 134,475 43,270 43,304 43,684 43,389 43,280 24.88%
Ratio Analysis
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
NP Margin -9.89% -49.36% 14.29% 11.01% 1.39% -2.39% 6.59% -
ROE -1.29% -3.98% 5.93% 5.52% 0.82% -1.28% 4.50% -
Per Share
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
RPS 9.50 5.79 48.13 31.08 31.35 24.69 28.69 -16.81%
EPS -0.94 -2.86 6.88 3.42 0.44 -0.59 1.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7306 0.7184 1.16 0.62 0.53 0.46 0.42 9.66%
Adjusted Per Share Value based on latest NOSH - 43,304
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
RPS 7.60 3.79 10.14 6.55 6.67 5.22 6.05 3.87%
EPS -0.75 -1.87 1.45 0.72 0.09 -0.12 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5845 0.4705 0.2445 0.1308 0.1128 0.0972 0.0885 36.95%
Price Multiplier on Financial Quarter End Date
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Date 28/08/15 29/08/14 30/08/13 30/08/12 29/08/11 30/08/10 28/08/09 -
Price 0.365 0.59 1.03 1.60 0.475 0.29 0.35 -
P/RPS 3.84 10.18 2.14 5.15 1.52 1.17 1.22 21.04%
P/EPS -38.86 -20.63 14.97 46.78 108.64 -49.15 18.52 -
EY -2.57 -4.85 6.68 2.14 0.92 -2.03 5.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.82 0.89 2.58 0.90 0.63 0.83 -8.09%
Price Multiplier on Announcement Date
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Date 12/10/15 29/10/14 24/10/13 30/10/12 31/10/11 28/10/10 30/10/09 -
Price 0.38 0.525 1.46 1.42 0.46 0.33 0.24 -
P/RPS 4.00 9.06 3.03 4.57 1.47 1.34 0.84 29.69%
P/EPS -40.45 -18.36 21.22 41.52 105.21 -55.93 12.70 -
EY -2.47 -5.45 4.71 2.41 0.95 -1.79 7.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.73 1.26 2.29 0.87 0.72 0.57 -1.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment