[BRIGHT] YoY Cumulative Quarter Result on 31-May-2000 [#3]

Announcement Date
18-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-May-2000 [#3]
Profit Trend
QoQ- -21.57%
YoY--%
View:
Show?
Cumulative Result
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 22,179 24,835 46,084 33,462 0 -100.00%
PBT -2,745 1,261 5,114 -4,788 0 -100.00%
Tax 149 -114 9 4,788 0 -100.00%
NP -2,596 1,147 5,123 0 0 -100.00%
-
NP to SH -2,596 1,147 5,123 -4,836 0 -100.00%
-
Tax Rate - 9.04% -0.18% - - -
Total Cost 24,775 23,688 40,961 33,462 0 -100.00%
-
Net Worth 40,237 43,734 38,302 29,264 0 -100.00%
Dividend
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 40,237 43,734 38,302 29,264 0 -100.00%
NOSH 43,266 41,258 39,898 36,580 19,942 -0.80%
Ratio Analysis
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin -11.70% 4.62% 11.12% 0.00% 0.00% -
ROE -6.45% 2.62% 13.38% -16.53% 0.00% -
Per Share
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 51.26 60.19 115.50 91.47 0.00 -100.00%
EPS -6.00 2.78 12.84 -13.22 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 1.06 0.96 0.80 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 36,510
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 10.80 12.10 22.44 16.30 0.00 -100.00%
EPS -1.26 0.56 2.49 -2.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.196 0.213 0.1865 0.1425 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 30/05/03 31/05/02 31/05/01 31/05/00 - -
Price 1.06 1.73 1.19 3.08 0.00 -
P/RPS 2.07 2.87 1.03 3.37 0.00 -100.00%
P/EPS -17.67 62.23 9.27 -23.30 0.00 -100.00%
EY -5.66 1.61 10.79 -4.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.63 1.24 3.85 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 30/07/03 28/08/02 19/07/01 18/07/00 - -
Price 1.31 1.65 1.30 2.91 0.00 -
P/RPS 2.56 2.74 1.13 3.18 0.00 -100.00%
P/EPS -21.83 59.35 10.12 -22.01 0.00 -100.00%
EY -4.58 1.68 9.88 -4.54 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.56 1.35 3.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment