[BRIGHT] QoQ Cumulative Quarter Result on 31-May-2000 [#3]

Announcement Date
18-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-May-2000 [#3]
Profit Trend
QoQ- -21.57%
YoY--%
View:
Show?
Cumulative Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 CAGR
Revenue 29,069 13,667 49,079 33,462 21,507 21,507 8,393 -1.24%
PBT 2,055 560 -5,268 -4,788 -4,141 -4,141 -2,469 -
Tax 3 41 5,268 4,788 4,141 4,141 2,469 7.02%
NP 2,058 601 0 0 0 0 0 -100.00%
-
NP to SH 2,058 601 -4,694 -4,836 -3,978 -3,978 -2,280 -
-
Tax Rate -0.15% -7.32% - - - - - -
Total Cost 27,011 13,066 49,079 33,462 21,507 21,507 8,393 -1.17%
-
Net Worth 35,097 33,433 30,001 29,264 29,249 0 27,918 -0.23%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 CAGR
Net Worth 35,097 33,433 30,001 29,264 29,249 0 27,918 -0.23%
NOSH 39,883 39,801 36,587 36,580 36,562 36,562 33,236 -0.18%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 CAGR
NP Margin 7.08% 4.40% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 5.86% 1.80% -15.65% -16.53% -13.60% 0.00% -8.17% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 CAGR
RPS 72.88 34.34 134.14 91.47 58.82 58.82 25.25 -1.06%
EPS 5.16 1.51 -13.42 -13.22 -10.88 -10.88 -6.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.84 0.82 0.80 0.80 0.00 0.84 -0.04%
Adjusted Per Share Value based on latest NOSH - 36,510
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 CAGR
RPS 14.16 6.66 23.90 16.30 10.47 10.47 4.09 -1.24%
EPS 1.00 0.29 -2.29 -2.36 -1.94 -1.94 -1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1709 0.1628 0.1461 0.1425 0.1425 0.00 0.136 -0.23%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 28/02/00 - -
Price 1.07 1.85 2.44 3.08 4.38 4.50 0.00 -
P/RPS 1.47 5.39 1.82 3.37 7.45 7.65 0.00 -100.00%
P/EPS 20.74 122.52 -19.02 -23.30 -40.26 -41.36 0.00 -100.00%
EY 4.82 0.82 -5.26 -4.29 -2.48 -2.42 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 2.20 2.98 3.85 5.48 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 CAGR
Date 18/04/01 08/01/01 30/10/00 18/07/00 29/03/00 - 31/01/00 -
Price 0.95 1.36 1.80 2.91 4.28 0.00 1.99 -
P/RPS 1.30 3.96 1.34 3.18 7.28 0.00 7.88 1.84%
P/EPS 18.41 90.07 -14.03 -22.01 -39.34 0.00 -29.01 -
EY 5.43 1.11 -7.13 -4.54 -2.54 0.00 -3.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.62 2.20 3.64 5.35 0.00 2.37 0.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment