[BRIGHT] QoQ Annualized Quarter Result on 31-May-2000 [#3]

Announcement Date
18-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-May-2000 [#3]
Profit Trend
QoQ- 18.95%
YoY--%
View:
Show?
Annualized Quarter Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 CAGR
Revenue 58,138 54,668 49,079 44,616 43,014 43,014 33,572 -0.55%
PBT 4,110 2,240 -5,268 -6,384 -8,282 -8,282 -9,876 -
Tax 6 164 5,268 6,384 8,282 8,282 9,876 7.78%
NP 4,116 2,404 0 0 0 0 0 -100.00%
-
NP to SH 4,116 2,404 -4,694 -6,448 -7,956 -7,956 -9,120 -
-
Tax Rate -0.15% -7.32% - - - - - -
Total Cost 54,022 52,264 49,079 44,616 43,014 43,014 33,572 -0.48%
-
Net Worth 35,097 33,433 30,001 29,264 29,249 0 27,918 -0.23%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 CAGR
Net Worth 35,097 33,433 30,001 29,264 29,249 0 27,918 -0.23%
NOSH 39,883 39,801 36,587 36,580 36,562 36,562 33,236 -0.18%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 CAGR
NP Margin 7.08% 4.40% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 11.73% 7.19% -15.65% -22.03% -27.20% 0.00% -32.67% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 CAGR
RPS 145.77 137.35 134.14 121.97 117.65 117.65 101.01 -0.37%
EPS 10.32 6.04 -13.42 -17.63 -21.76 -21.76 -27.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.84 0.82 0.80 0.80 0.00 0.84 -0.04%
Adjusted Per Share Value based on latest NOSH - 36,510
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 CAGR
RPS 28.31 26.62 23.90 21.73 20.95 20.95 16.35 -0.55%
EPS 2.00 1.17 -2.29 -3.14 -3.87 -3.87 -4.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1709 0.1628 0.1461 0.1425 0.1425 0.00 0.136 -0.23%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 28/02/00 - -
Price 1.07 1.85 2.44 3.08 4.38 4.50 0.00 -
P/RPS 0.73 1.35 1.82 2.53 3.72 3.83 0.00 -100.00%
P/EPS 10.37 30.63 -19.02 -17.47 -20.13 -20.68 0.00 -100.00%
EY 9.64 3.26 -5.26 -5.72 -4.97 -4.84 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 2.20 2.98 3.85 5.48 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 CAGR
Date 18/04/01 08/01/01 30/10/00 18/07/00 29/03/00 - 31/01/00 -
Price 0.95 1.36 1.80 2.91 4.28 0.00 1.99 -
P/RPS 0.65 0.99 1.34 2.39 3.64 0.00 1.97 1.12%
P/EPS 9.21 22.52 -14.03 -16.51 -19.67 0.00 -7.25 -
EY 10.86 4.44 -7.13 -6.06 -5.08 0.00 -13.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.62 2.20 3.64 5.35 0.00 2.37 0.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment