[PENSONI] QoQ Cumulative Quarter Result on 30-Nov-2000 [#2]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
19-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
30-Nov-2000 [#2]
Profit Trend
QoQ- 82.44%
YoY- -37.95%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Cumulative Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 20,595 93,502 71,184 50,551 27,906 103,631 98,567 -64.68%
PBT 383 997 2,278 2,077 1,454 7,503 6,014 -83.97%
Tax -240 -773 -300 -300 -480 -2,402 -1,501 -70.44%
NP 143 224 1,978 1,777 974 5,101 4,513 -89.92%
-
NP to SH 143 224 1,978 1,777 974 5,101 4,513 -89.92%
-
Tax Rate 62.66% 77.53% 13.17% 14.44% 33.01% 32.01% 24.96% -
Total Cost 20,452 93,278 69,206 48,774 26,932 98,530 94,054 -63.73%
-
Net Worth 92,473 102,399 62,001 42,212 62,662 60,210 60,695 32.30%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 92,473 102,399 62,001 42,212 62,662 60,210 60,695 32.30%
NOSH 47,666 45,714 30,244 22,694 22,703 22,550 22,397 65.22%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 0.69% 0.24% 2.78% 3.52% 3.49% 4.92% 4.58% -
ROE 0.15% 0.22% 3.19% 4.21% 1.55% 8.47% 7.44% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 43.21 204.54 235.36 222.74 122.91 459.54 440.09 -78.62%
EPS 0.30 0.49 6.54 7.83 4.29 22.62 20.15 -93.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 2.24 2.05 1.86 2.76 2.67 2.71 -19.92%
Adjusted Per Share Value based on latest NOSH - 22,680
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 13.09 59.41 45.23 32.12 17.73 65.84 62.63 -64.68%
EPS 0.09 0.14 1.26 1.13 0.62 3.24 2.87 -89.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5875 0.6506 0.3939 0.2682 0.3981 0.3826 0.3856 32.30%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 -
Price 0.84 0.70 0.89 1.14 2.27 2.55 2.92 -
P/RPS 1.94 0.34 0.38 0.51 1.85 0.55 0.66 104.79%
P/EPS 280.00 142.86 13.61 14.56 52.91 11.27 14.49 616.22%
EY 0.36 0.70 7.35 6.87 1.89 8.87 6.90 -85.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.31 0.43 0.61 0.82 0.96 1.08 -45.78%
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 26/10/01 26/07/01 24/04/01 19/01/01 25/10/00 01/08/00 27/04/00 -
Price 0.77 0.72 0.70 0.94 1.25 2.31 2.58 -
P/RPS 1.78 0.35 0.30 0.42 1.02 0.50 0.59 108.37%
P/EPS 256.67 146.94 10.70 12.01 29.14 10.21 12.80 634.07%
EY 0.39 0.68 9.34 8.33 3.43 9.79 7.81 -86.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.32 0.34 0.51 0.45 0.87 0.95 -43.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment