[SCOMNET] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -53.22%
YoY- -54.87%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 24,161 30,573 24,218 6,886 6,805 8,489 11,617 12.96%
PBT 8,145 6,853 5,514 436 966 1,138 316 71.78%
Tax -2,193 -1,526 -1,308 0 0 -46 0 -
NP 5,952 5,327 4,206 436 966 1,092 316 63.04%
-
NP to SH 5,952 5,327 4,206 436 966 1,092 316 63.04%
-
Tax Rate 26.92% 22.27% 23.72% 0.00% 0.00% 4.04% 0.00% -
Total Cost 18,209 25,246 20,012 6,450 5,839 7,397 11,301 8.26%
-
Net Worth 215,790 192,900 128,600 43,740 41,310 38,879 38,879 33.02%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 9,645 - - 972 - - -
Div Payout % - 181.06% - - 100.62% - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 215,790 192,900 128,600 43,740 41,310 38,879 38,879 33.02%
NOSH 643,000 643,000 643,000 243,000 243,000 243,000 243,000 17.58%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 24.63% 17.42% 17.37% 6.33% 14.20% 12.86% 2.72% -
ROE 2.76% 2.76% 3.27% 1.00% 2.34% 2.81% 0.81% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 3.76 4.75 3.77 2.83 2.80 3.49 4.78 -3.91%
EPS 0.93 0.83 0.65 0.18 0.40 0.45 0.13 38.76%
DPS 0.00 1.50 0.00 0.00 0.40 0.00 0.00 -
NAPS 0.3356 0.30 0.20 0.18 0.17 0.16 0.16 13.12%
Adjusted Per Share Value based on latest NOSH - 243,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 2.92 3.70 2.93 0.83 0.82 1.03 1.41 12.88%
EPS 0.72 0.64 0.51 0.05 0.12 0.13 0.04 61.81%
DPS 0.00 1.17 0.00 0.00 0.12 0.00 0.00 -
NAPS 0.2612 0.2335 0.1557 0.0529 0.05 0.0471 0.0471 33.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.12 0.835 0.38 0.165 0.125 0.115 0.15 -
P/RPS 29.81 17.56 10.09 5.82 4.46 3.29 3.14 45.46%
P/EPS 120.99 100.79 58.09 91.96 31.44 25.59 115.35 0.79%
EY 0.83 0.99 1.72 1.09 3.18 3.91 0.87 -0.78%
DY 0.00 1.80 0.00 0.00 3.20 0.00 0.00 -
P/NAPS 3.34 2.78 1.90 0.92 0.74 0.72 0.94 23.50%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 29/08/19 27/08/18 29/08/17 30/08/16 26/08/15 28/08/14 -
Price 1.80 0.75 0.565 0.165 0.11 0.09 0.15 -
P/RPS 47.90 15.77 15.00 5.82 3.93 2.58 3.14 57.41%
P/EPS 194.46 90.53 86.38 91.96 27.67 20.03 115.35 9.08%
EY 0.51 1.10 1.16 1.09 3.61 4.99 0.87 -8.50%
DY 0.00 2.00 0.00 0.00 3.64 0.00 0.00 -
P/NAPS 5.36 2.50 2.83 0.92 0.65 0.56 0.94 33.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment