[PINEAPP] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 151.27%
YoY- 50.0%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 12,824 13,971 14,287 15,877 12,398 15,289 16,682 -16.12%
PBT -641 -163 142 167 -181 51 119 -
Tax 118 0 -56 -86 23 -36 -37 -
NP -523 -163 86 81 -158 15 82 -
-
NP to SH -523 -163 86 81 -158 15 82 -
-
Tax Rate - - 39.44% 51.50% - 70.59% 31.09% -
Total Cost 13,347 14,134 14,201 15,796 12,556 15,274 16,600 -13.56%
-
Net Worth 25,219 26,190 26,190 26,190 26,190 26,190 26,190 -2.49%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 25,219 26,190 26,190 26,190 26,190 26,190 26,190 -2.49%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -4.08% -1.17% 0.60% 0.51% -1.27% 0.10% 0.49% -
ROE -2.07% -0.62% 0.33% 0.31% -0.60% 0.06% 0.31% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 26.44 28.81 29.46 32.74 25.56 31.52 34.40 -16.13%
EPS -1.08 -0.34 0.18 0.17 -0.33 0.03 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.54 0.54 0.54 0.54 0.54 0.54 -2.49%
Adjusted Per Share Value based on latest NOSH - 48,500
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 26.44 28.81 29.46 32.74 25.56 31.52 34.40 -16.13%
EPS -1.08 -0.34 0.18 0.17 -0.33 0.03 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.54 0.54 0.54 0.54 0.54 0.54 -2.49%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.31 0.32 0.31 0.33 0.38 0.45 0.385 -
P/RPS 1.17 1.11 1.05 1.01 1.49 1.43 1.12 2.96%
P/EPS -28.75 -95.21 174.83 197.59 -116.65 1,455.00 227.71 -
EY -3.48 -1.05 0.57 0.51 -0.86 0.07 0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.59 0.57 0.61 0.70 0.83 0.71 -10.64%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 28/05/19 27/02/19 28/11/18 29/08/18 28/05/18 23/02/18 -
Price 0.325 0.31 0.30 0.375 0.39 0.40 0.43 -
P/RPS 1.23 1.08 1.02 1.15 1.53 1.27 1.25 -1.07%
P/EPS -30.14 -92.24 169.19 224.54 -119.72 1,293.33 254.33 -
EY -3.32 -1.08 0.59 0.45 -0.84 0.08 0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.57 0.56 0.69 0.72 0.74 0.80 -14.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment