[PINEAPP] YoY Quarter Result on 31-Dec-2015 [#4]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 53.43%
YoY- -210.26%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 14,583 16,682 13,873 11,265 12,837 15,863 14,315 0.24%
PBT -584 119 25 -18 192 193 282 -
Tax 0 -37 10 -111 -75 -24 -93 -
NP -584 82 35 -129 117 169 189 -
-
NP to SH -527 82 35 -129 117 177 175 -
-
Tax Rate - 31.09% -40.00% - 39.06% 12.44% 32.98% -
Total Cost 15,167 16,600 13,838 11,394 12,720 15,694 14,126 0.95%
-
Net Worth 22,794 26,190 25,704 26,190 26,675 26,190 25,704 -1.58%
Dividend
30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 22,794 26,190 25,704 26,190 26,675 26,190 25,704 -1.58%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -4.00% 0.49% 0.25% -1.15% 0.91% 1.07% 1.32% -
ROE -2.31% 0.31% 0.14% -0.49% 0.44% 0.68% 0.68% -
Per Share
30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 30.07 34.40 28.60 23.23 26.47 32.71 29.52 0.24%
EPS -1.09 0.17 0.07 -0.27 0.24 0.36 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.54 0.53 0.54 0.55 0.54 0.53 -1.58%
Adjusted Per Share Value based on latest NOSH - 48,500
30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 30.07 34.40 28.60 23.23 26.47 32.71 29.52 0.24%
EPS -1.09 0.17 0.07 -0.27 0.24 0.36 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.54 0.53 0.54 0.55 0.54 0.53 -1.58%
Price Multiplier on Financial Quarter End Date
30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 30/06/20 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.33 0.385 0.29 0.30 0.36 0.38 0.32 -
P/RPS 1.10 1.12 1.01 1.29 1.36 1.16 1.08 0.24%
P/EPS -30.37 227.71 401.86 -112.79 149.23 104.12 88.69 -
EY -3.29 0.44 0.25 -0.89 0.67 0.96 1.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.71 0.55 0.56 0.65 0.70 0.60 2.07%
Price Multiplier on Announcement Date
30/06/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 21/08/20 23/02/18 27/02/17 26/02/16 27/02/15 26/02/14 26/02/13 -
Price 0.305 0.43 0.29 0.31 0.32 0.325 0.31 -
P/RPS 1.01 1.25 1.01 1.33 1.21 0.99 1.05 -0.51%
P/EPS -28.07 254.33 401.86 -116.55 132.65 89.05 85.91 -
EY -3.56 0.39 0.25 -0.86 0.75 1.12 1.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.80 0.55 0.57 0.58 0.60 0.58 1.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment