[IRIS] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 5.46%
YoY- -15.12%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Quarter Result
31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 149,543 122,798 100,837 72,643 63,007 51,365 60,365 13.31%
PBT 10,229 4,030 11,053 7,882 6,805 5,734 1,203 34.30%
Tax -3,835 -2,098 -1,369 -2,976 -1,025 -8 -15 114.65%
NP 6,394 1,932 9,684 4,906 5,780 5,726 1,188 26.10%
-
NP to SH 5,444 642 9,687 4,906 5,780 5,964 1,188 23.33%
-
Tax Rate 37.49% 52.06% 12.39% 37.76% 15.06% 0.14% 1.25% -
Total Cost 143,149 120,866 91,153 67,737 57,227 45,639 59,177 12.94%
-
Net Worth 446,078 417,299 341,894 294,359 275,238 251,813 237,599 9.06%
Dividend
31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 446,078 417,299 341,894 294,359 275,238 251,813 237,599 9.06%
NOSH 1,649,696 1,605,000 1,424,558 1,401,714 1,376,190 1,325,333 990,000 7.28%
Ratio Analysis
31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 4.28% 1.57% 9.60% 6.75% 9.17% 11.15% 1.97% -
ROE 1.22% 0.15% 2.83% 1.67% 2.10% 2.37% 0.50% -
Per Share
31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 9.06 7.65 7.08 5.18 4.58 3.88 6.10 5.60%
EPS 0.33 0.04 0.68 0.35 0.42 0.45 0.12 14.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2704 0.26 0.24 0.21 0.20 0.19 0.24 1.65%
Adjusted Per Share Value based on latest NOSH - 1,401,714
31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 18.09 14.85 12.20 8.79 7.62 6.21 7.30 13.31%
EPS 0.66 0.08 1.17 0.59 0.70 0.72 0.14 23.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5395 0.5047 0.4135 0.356 0.3329 0.3046 0.2874 9.06%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.28 0.17 0.13 0.16 0.12 0.23 0.22 -
P/RPS 3.09 2.22 1.84 3.09 2.62 5.93 3.61 -2.12%
P/EPS 84.85 425.00 19.12 45.71 28.57 51.11 183.33 -10.07%
EY 1.18 0.24 5.23 2.19 3.50 1.96 0.55 11.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.65 0.54 0.76 0.60 1.21 0.92 1.70%
Price Multiplier on Announcement Date
31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 26/02/14 26/02/13 23/11/10 24/11/09 27/11/08 29/11/07 28/11/06 -
Price 0.56 0.16 0.14 0.16 0.09 0.22 0.23 -
P/RPS 6.18 2.09 1.98 3.09 1.97 5.68 3.77 7.04%
P/EPS 169.70 400.00 20.59 45.71 21.43 48.89 191.67 -1.66%
EY 0.59 0.25 4.86 2.19 4.67 2.05 0.52 1.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 0.62 0.58 0.76 0.45 1.16 0.96 11.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment