[IRIS] YoY Quarter Result on 31-Dec-2012 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
26-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Dec-2012 [#3]
Profit Trend
QoQ- -89.62%
YoY- -94.6%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 CAGR
Revenue 145,141 130,544 149,543 122,798 100,837 72,643 63,007 12.18%
PBT 15,674 7,310 10,229 4,030 11,053 7,882 6,805 12.18%
Tax -20,138 -5,960 -3,835 -2,098 -1,369 -2,976 -1,025 50.75%
NP -4,464 1,350 6,394 1,932 9,684 4,906 5,780 -
-
NP to SH -922 2,321 5,444 642 9,687 4,906 5,780 -
-
Tax Rate 128.48% 81.53% 37.49% 52.06% 12.39% 37.76% 15.06% -
Total Cost 149,605 129,194 143,149 120,866 91,153 67,737 57,227 14.16%
-
Net Worth 503,596 608,101 446,078 417,299 341,894 294,359 275,238 8.68%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 503,596 608,101 446,078 417,299 341,894 294,359 275,238 8.68%
NOSH 1,843,999 2,110,000 1,649,696 1,605,000 1,424,558 1,401,714 1,376,190 4.11%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -3.08% 1.03% 4.28% 1.57% 9.60% 6.75% 9.17% -
ROE -0.18% 0.38% 1.22% 0.15% 2.83% 1.67% 2.10% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 CAGR
RPS 7.87 6.19 9.06 7.65 7.08 5.18 4.58 7.74%
EPS -0.05 0.11 0.33 0.04 0.68 0.35 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2731 0.2882 0.2704 0.26 0.24 0.21 0.20 4.38%
Adjusted Per Share Value based on latest NOSH - 1,605,000
31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 CAGR
RPS 17.55 15.79 18.09 14.85 12.20 8.79 7.62 12.18%
EPS -0.11 0.28 0.66 0.08 1.17 0.59 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6091 0.7355 0.5395 0.5047 0.4135 0.356 0.3329 8.68%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 -
Price 0.22 0.25 0.28 0.17 0.13 0.16 0.12 -
P/RPS 2.80 4.04 3.09 2.22 1.84 3.09 2.62 0.92%
P/EPS -440.00 227.27 84.85 425.00 19.12 45.71 28.57 -
EY -0.23 0.44 1.18 0.24 5.23 2.19 3.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.87 1.04 0.65 0.54 0.76 0.60 4.22%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 CAGR
Date 24/02/16 25/02/15 26/02/14 26/02/13 23/11/10 24/11/09 27/11/08 -
Price 0.195 0.325 0.56 0.16 0.14 0.16 0.09 -
P/RPS 2.48 5.25 6.18 2.09 1.98 3.09 1.97 3.22%
P/EPS -390.00 295.45 169.70 400.00 20.59 45.71 21.43 -
EY -0.26 0.34 0.59 0.25 4.86 2.19 4.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.13 2.07 0.62 0.58 0.76 0.45 6.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment