[IRIS] YoY Quarter Result on 30-Sep-2011 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 124.52%
YoY- 35.56%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 157,487 131,357 124,543 103,373 95,861 66,376 71,995 13.33%
PBT 7,675 9,608 11,403 16,149 14,401 7,174 1,686 27.41%
Tax -3,347 -3,068 -4,915 -3,336 -5,929 -2,522 -6 174.85%
NP 4,328 6,540 6,488 12,813 8,472 4,652 1,680 16.33%
-
NP to SH 5,684 7,308 6,184 13,132 8,458 4,652 1,680 21.51%
-
Tax Rate 43.61% 31.93% 43.10% 20.66% 41.17% 35.15% 0.36% -
Total Cost 153,159 124,817 118,055 90,560 87,389 61,724 70,315 13.25%
-
Net Worth 582,812 434,349 420,036 350,186 338,319 281,939 280,000 12.43%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - 7,135 - - - - -
Div Payout % - - 115.38% - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 582,812 434,349 420,036 350,186 338,319 281,939 280,000 12.43%
NOSH 2,029,999 1,588,695 1,585,641 1,459,111 1,409,666 1,409,696 1,400,000 6.12%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 2.75% 4.98% 5.21% 12.39% 8.84% 7.01% 2.33% -
ROE 0.98% 1.68% 1.47% 3.75% 2.50% 1.65% 0.60% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 7.76 8.27 7.85 7.08 6.80 4.71 5.14 6.80%
EPS 0.28 0.46 0.39 0.90 0.60 0.33 0.12 14.50%
DPS 0.00 0.00 0.45 0.00 0.00 0.00 0.00 -
NAPS 0.2871 0.2734 0.2649 0.24 0.24 0.20 0.20 5.95%
Adjusted Per Share Value based on latest NOSH - 1,459,111
30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 19.05 15.89 15.06 12.50 11.59 8.03 8.71 13.32%
EPS 0.69 0.88 0.75 1.59 1.02 0.56 0.20 21.89%
DPS 0.00 0.00 0.86 0.00 0.00 0.00 0.00 -
NAPS 0.7049 0.5253 0.508 0.4235 0.4092 0.341 0.3386 12.43%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/06/10 30/06/09 30/06/08 -
Price 0.38 0.255 0.17 0.14 0.13 0.17 0.10 -
P/RPS 4.90 3.08 2.16 1.98 1.91 3.61 1.94 15.96%
P/EPS 135.71 55.43 43.59 15.56 21.67 51.52 83.33 8.10%
EY 0.74 1.80 2.29 6.43 4.62 1.94 1.20 -7.43%
DY 0.00 0.00 2.65 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 0.93 0.64 0.58 0.54 0.85 0.50 16.78%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 CAGR
Date 28/11/14 29/11/13 27/11/12 23/11/11 26/08/10 25/08/09 28/08/08 -
Price 0.315 0.275 0.17 0.16 0.13 0.16 0.10 -
P/RPS 4.06 3.33 2.16 2.26 1.91 3.40 1.94 12.53%
P/EPS 112.50 59.78 43.59 17.78 21.67 48.48 83.33 4.91%
EY 0.89 1.67 2.29 5.63 4.62 2.06 1.20 -4.66%
DY 0.00 0.00 2.65 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.01 0.64 0.67 0.54 0.80 0.50 13.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment