[IRIS] QoQ Cumulative Quarter Result on 30-Sep-2011 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 224.52%
YoY- -20.75%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 102,466 410,731 407,173 198,678 95,305 439,169 366,110 -57.24%
PBT 10,438 46,075 53,049 28,292 12,143 54,589 42,587 -60.86%
Tax -3,153 -11,667 -16,898 -9,630 -6,294 -20,122 -14,556 -63.96%
NP 7,285 34,408 36,151 18,662 5,849 34,467 28,031 -59.30%
-
NP to SH 8,334 37,217 37,304 18,981 5,849 34,467 28,031 -55.48%
-
Tax Rate 30.21% 25.32% 31.85% 34.04% 51.83% 36.86% 34.18% -
Total Cost 95,181 376,323 371,022 180,016 89,456 404,702 338,079 -57.07%
-
Net Worth 410,410 383,194 371,553 348,575 353,017 357,555 339,270 13.54%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div 7,076 - - - - 6,435 - -
Div Payout % 84.91% - - - - 18.67% - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 410,410 383,194 371,553 348,575 353,017 357,555 339,270 13.54%
NOSH 1,572,452 1,502,724 1,486,215 1,452,399 1,412,068 1,430,222 1,413,626 7.36%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 7.11% 8.38% 8.88% 9.39% 6.14% 7.85% 7.66% -
ROE 2.03% 9.71% 10.04% 5.45% 1.66% 9.64% 8.26% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 6.52 27.33 27.40 13.68 6.75 30.71 25.90 -60.16%
EPS 0.53 2.41 2.51 1.31 0.41 2.43 1.98 -58.49%
DPS 0.45 0.00 0.00 0.00 0.00 0.45 0.00 -
NAPS 0.261 0.255 0.25 0.24 0.25 0.25 0.24 5.75%
Adjusted Per Share Value based on latest NOSH - 1,459,111
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 12.39 49.68 49.25 24.03 11.53 53.12 44.28 -57.25%
EPS 1.01 4.50 4.51 2.30 0.71 4.17 3.39 -55.42%
DPS 0.86 0.00 0.00 0.00 0.00 0.78 0.00 -
NAPS 0.4964 0.4635 0.4494 0.4216 0.427 0.4324 0.4103 13.55%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.17 0.19 0.16 0.14 0.18 0.19 0.15 -
P/RPS 2.61 0.70 0.58 1.02 2.67 0.62 0.58 172.81%
P/EPS 32.08 7.67 6.37 10.71 43.46 7.88 7.56 162.33%
EY 3.12 13.03 15.69 9.33 2.30 12.68 13.22 -61.84%
DY 2.65 0.00 0.00 0.00 0.00 2.37 0.00 -
P/NAPS 0.65 0.75 0.64 0.58 0.72 0.76 0.63 2.10%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 24/08/12 29/05/12 22/02/12 23/11/11 24/08/11 19/05/11 23/02/11 -
Price 0.17 0.17 0.19 0.16 0.15 0.18 0.19 -
P/RPS 2.61 0.62 0.69 1.17 2.22 0.59 0.73 133.99%
P/EPS 32.08 6.86 7.57 12.24 36.21 7.47 9.58 123.99%
EY 3.12 14.57 13.21 8.17 2.76 13.39 10.44 -55.33%
DY 2.65 0.00 0.00 0.00 0.00 2.50 0.00 -
P/NAPS 0.65 0.67 0.76 0.67 0.60 0.72 0.79 -12.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment