[IRIS] QoQ TTM Result on 30-Sep-2011 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 13.22%
YoY- 9.36%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 417,892 410,731 407,173 347,210 344,674 345,230 366,110 9.22%
PBT 44,370 46,075 53,049 46,171 41,075 43,333 42,587 2.77%
Tax -8,526 -11,667 -16,898 -17,006 -15,039 -14,674 -14,556 -30.01%
NP 35,844 34,408 36,151 29,165 26,036 28,659 28,031 17.82%
-
NP to SH 39,701 37,216 37,304 29,498 26,053 28,662 28,031 26.14%
-
Tax Rate 19.22% 25.32% 31.85% 36.83% 36.61% 33.86% 34.18% -
Total Cost 382,048 376,323 371,022 318,045 318,638 316,571 338,079 8.50%
-
Net Worth 410,410 388,390 371,468 350,186 356,646 357,555 333,299 14.89%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div 7,076 - - 6,435 6,435 6,435 - -
Div Payout % 17.82% - - 21.82% 24.70% 22.45% - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 410,410 388,390 371,468 350,186 356,646 357,555 333,299 14.89%
NOSH 1,572,452 1,493,809 1,485,874 1,459,111 1,426,585 1,430,222 1,388,750 8.64%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 8.58% 8.38% 8.88% 8.40% 7.55% 8.30% 7.66% -
ROE 9.67% 9.58% 10.04% 8.42% 7.30% 8.02% 8.41% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 26.58 27.50 27.40 23.80 24.16 24.14 26.36 0.55%
EPS 2.52 2.49 2.51 2.02 1.83 2.00 2.02 15.90%
DPS 0.45 0.00 0.00 0.44 0.45 0.45 0.00 -
NAPS 0.261 0.26 0.25 0.24 0.25 0.25 0.24 5.75%
Adjusted Per Share Value based on latest NOSH - 1,459,111
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 50.54 49.68 49.25 41.99 41.69 41.75 44.28 9.22%
EPS 4.80 4.50 4.51 3.57 3.15 3.47 3.39 26.12%
DPS 0.86 0.00 0.00 0.78 0.78 0.78 0.00 -
NAPS 0.4964 0.4697 0.4493 0.4235 0.4313 0.4324 0.4031 14.90%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.17 0.19 0.16 0.14 0.18 0.19 0.15 -
P/RPS 0.64 0.69 0.58 0.59 0.75 0.79 0.57 8.03%
P/EPS 6.73 7.63 6.37 6.93 9.86 9.48 7.43 -6.38%
EY 14.85 13.11 15.69 14.44 10.15 10.55 13.46 6.77%
DY 2.65 0.00 0.00 3.15 2.51 2.37 0.00 -
P/NAPS 0.65 0.73 0.64 0.58 0.72 0.76 0.63 2.10%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 24/08/12 29/05/12 22/02/12 23/11/11 24/08/11 19/05/11 23/02/11 -
Price 0.17 0.17 0.19 0.16 0.15 0.18 0.19 -
P/RPS 0.64 0.62 0.69 0.67 0.62 0.75 0.72 -7.55%
P/EPS 6.73 6.82 7.57 7.91 8.21 8.98 9.41 -20.04%
EY 14.85 14.65 13.21 12.64 12.17 11.13 10.62 25.07%
DY 2.65 0.00 0.00 2.76 3.01 2.50 0.00 -
P/NAPS 0.65 0.65 0.76 0.67 0.60 0.72 0.79 -12.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment