[IRIS] YoY Cumulative Quarter Result on 30-Sep-2011 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 224.52%
YoY- -20.75%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 284,764 265,271 227,010 198,678 189,800 126,537 130,937 13.22%
PBT 5,620 18,568 21,841 28,292 25,657 12,171 4,044 5.40%
Tax -4,692 -5,803 -8,068 -9,630 -11,377 -4,520 -993 28.18%
NP 928 12,765 13,773 18,662 14,280 7,651 3,051 -17.32%
-
NP to SH 3,131 14,986 14,519 18,981 14,263 7,651 3,051 0.41%
-
Tax Rate 83.49% 31.25% 36.94% 34.04% 44.34% 37.14% 24.55% -
Total Cost 283,836 252,506 213,237 180,016 175,520 118,886 127,886 13.59%
-
Net Worth 599,273 431,281 418,052 348,575 338,922 283,370 277,363 13.10%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - 7,101 - - - - -
Div Payout % - - 48.91% - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 599,273 431,281 418,052 348,575 338,922 283,370 277,363 13.10%
NOSH 2,087,333 1,577,473 1,578,152 1,452,399 1,412,178 1,416,851 1,386,818 6.75%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 0.33% 4.81% 6.07% 9.39% 7.52% 6.05% 2.33% -
ROE 0.52% 3.47% 3.47% 5.45% 4.21% 2.70% 1.10% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 13.64 16.82 14.38 13.68 13.44 8.93 9.44 6.06%
EPS 0.15 0.95 0.92 1.31 1.01 0.54 0.22 -5.93%
DPS 0.00 0.00 0.45 0.00 0.00 0.00 0.00 -
NAPS 0.2871 0.2734 0.2649 0.24 0.24 0.20 0.20 5.95%
Adjusted Per Share Value based on latest NOSH - 1,459,111
30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 34.44 32.08 27.46 24.03 22.96 15.30 15.84 13.22%
EPS 0.38 1.81 1.76 2.30 1.73 0.93 0.37 0.42%
DPS 0.00 0.00 0.86 0.00 0.00 0.00 0.00 -
NAPS 0.7248 0.5216 0.5056 0.4216 0.4099 0.3427 0.3355 13.10%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/06/10 30/06/09 30/06/08 -
Price 0.38 0.255 0.17 0.14 0.13 0.17 0.10 -
P/RPS 2.79 1.52 1.18 1.02 0.97 1.90 1.06 16.73%
P/EPS 253.33 26.84 18.48 10.71 12.87 31.48 45.45 31.61%
EY 0.39 3.73 5.41 9.33 7.77 3.18 2.20 -24.16%
DY 0.00 0.00 2.65 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 0.93 0.64 0.58 0.54 0.85 0.50 16.78%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 CAGR
Date 28/11/14 29/11/13 27/11/12 23/11/11 26/08/10 25/08/09 28/08/08 -
Price 0.315 0.275 0.17 0.16 0.13 0.16 0.10 -
P/RPS 2.31 1.64 1.18 1.17 0.97 1.79 1.06 13.26%
P/EPS 210.00 28.95 18.48 12.24 12.87 29.63 45.45 27.72%
EY 0.48 3.45 5.41 8.17 7.77 3.38 2.20 -21.60%
DY 0.00 0.00 2.65 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.01 0.64 0.67 0.54 0.80 0.50 13.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment