[IRIS] YoY Quarter Result on 30-Sep-2015 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 586.72%
YoY- -16.27%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 75,107 112,265 87,927 128,100 157,487 131,357 124,543 -8.07%
PBT 1,139 -17,156 -22,252 1,484 7,675 9,608 11,403 -31.87%
Tax 0 -12 62 2,450 -3,347 -3,068 -4,915 -
NP 1,139 -17,168 -22,190 3,934 4,328 6,540 6,488 -25.16%
-
NP to SH 4,190 -14,684 -21,294 4,759 5,684 7,308 6,184 -6.27%
-
Tax Rate 0.00% - - -165.09% 43.61% 31.93% 43.10% -
Total Cost 73,968 129,433 110,117 124,166 153,159 124,817 118,055 -7.49%
-
Net Worth 224,387 293,628 546,989 583,908 582,812 434,349 420,036 -9.91%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - 7,135 -
Div Payout % - - - - - - 115.38% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 224,387 293,628 546,989 583,908 582,812 434,349 420,036 -9.91%
NOSH 2,966,282 2,471,902 2,218,125 2,069,130 2,029,999 1,588,695 1,585,641 10.99%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 1.52% -15.29% -25.24% 3.07% 2.75% 4.98% 5.21% -
ROE 1.87% -5.00% -3.89% 0.82% 0.98% 1.68% 1.47% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 3.00 4.77 3.96 6.19 7.76 8.27 7.85 -14.80%
EPS 0.17 -0.62 -0.96 0.23 0.28 0.46 0.39 -12.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.45 -
NAPS 0.0896 0.1248 0.2466 0.2822 0.2871 0.2734 0.2649 -16.52%
Adjusted Per Share Value based on latest NOSH - 2,069,130
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 9.08 13.58 10.63 15.49 19.05 15.89 15.06 -8.08%
EPS 0.51 -1.78 -2.58 0.58 0.69 0.88 0.75 -6.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.86 -
NAPS 0.2714 0.3551 0.6616 0.7062 0.7049 0.5253 0.508 -9.91%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.145 0.18 0.17 0.195 0.38 0.255 0.17 -
P/RPS 4.83 3.77 4.29 3.15 4.90 3.08 2.16 14.34%
P/EPS 86.67 -28.84 -17.71 84.78 135.71 55.43 43.59 12.13%
EY 1.15 -3.47 -5.65 1.18 0.74 1.80 2.29 -10.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.65 -
P/NAPS 1.62 1.44 0.69 0.69 1.32 0.93 0.64 16.73%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/11/18 30/11/17 30/11/16 26/11/15 28/11/14 29/11/13 27/11/12 -
Price 0.155 0.15 0.13 0.23 0.315 0.275 0.17 -
P/RPS 5.17 3.14 3.28 3.72 4.06 3.33 2.16 15.64%
P/EPS 92.64 -24.03 -13.54 100.00 112.50 59.78 43.59 13.38%
EY 1.08 -4.16 -7.38 1.00 0.89 1.67 2.29 -11.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.65 -
P/NAPS 1.73 1.20 0.53 0.82 1.10 1.01 0.64 18.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment