[NOVAMSC] YoY Quarter Result on 30-Sep-2017 [#2]

Stock
[NOVAMSC] NOVA MSC BHD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 83.33%
YoY- 773.53%
Quarter Report
Latest QR
Upcoming QR
NOVAMSC's Result
NOVAMSC's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 9,025 9,819 11,382 19,392 24,472 6,477 7,101 4.07%
PBT 71 1,045 1,461 578 102 63 642 -30.69%
Tax 0 0 0 150 0 -3 0 -
NP 71 1,045 1,461 728 102 60 642 -30.69%
-
NP to SH 130 1,223 8,035 891 102 4,384 639 -23.29%
-
Tax Rate 0.00% 0.00% 0.00% -25.95% 0.00% 4.76% 0.00% -
Total Cost 8,954 8,774 9,921 18,664 24,370 6,417 6,459 5.58%
-
Net Worth 67,886 60,125 52,609 47,826 61,491 3,945,600 23,962 18.93%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 67,886 60,125 52,609 47,826 61,491 3,945,600 23,962 18.93%
NOSH 1,007,089 751,564 751,564 683,240 683,240 43,840,000 399,375 16.65%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 0.79% 10.64% 12.84% 3.75% 0.42% 0.93% 9.04% -
ROE 0.19% 2.03% 15.27% 1.86% 0.17% 0.11% 2.67% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.97 1.31 1.51 2.84 3.58 0.01 1.78 -9.61%
EPS 0.01 0.16 1.07 0.13 0.00 0.01 0.16 -36.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0733 0.08 0.07 0.07 0.09 0.09 0.06 3.39%
Adjusted Per Share Value based on latest NOSH - 683,240
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.64 0.69 0.80 1.37 1.73 0.46 0.50 4.19%
EPS 0.01 0.09 0.57 0.06 0.01 0.31 0.05 -23.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.048 0.0425 0.0372 0.0338 0.0434 2.7878 0.0169 18.98%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.08 0.08 0.165 0.08 0.09 0.115 0.13 -
P/RPS 8.21 6.12 10.90 2.82 2.51 778.39 7.31 1.95%
P/EPS 569.94 49.16 15.43 61.35 602.86 1,150.00 81.25 38.31%
EY 0.18 2.03 6.48 1.63 0.17 0.09 1.23 -27.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.00 2.36 1.14 1.00 1.28 2.17 -10.83%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/11/20 28/11/19 28/11/18 29/11/17 28/11/16 25/11/15 27/11/14 -
Price 0.095 0.055 0.14 0.105 0.09 0.12 0.195 -
P/RPS 9.75 4.21 9.24 3.70 2.51 812.23 10.97 -1.94%
P/EPS 676.80 33.80 13.10 80.52 602.86 1,200.00 121.87 33.03%
EY 0.15 2.96 7.64 1.24 0.17 0.08 0.82 -24.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.69 2.00 1.50 1.00 1.33 3.25 -14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment