[DIGISTA] YoY TTM Result on 30-Jun-2008 [#3]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Jun-2008 [#3]
Profit Trend
QoQ- 8.21%
YoY- -8.51%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 100,196 74,909 54,166 51,004 28,297 26,965 36,198 18.48%
PBT 24,522 3,012 1,045 -1,270 -1,186 584 5,650 27.70%
Tax -7,306 -751 -295 7 22 -462 -1,786 26.45%
NP 17,216 2,261 750 -1,263 -1,164 122 3,864 28.26%
-
NP to SH 17,216 2,261 750 -1,263 -1,164 122 3,864 28.26%
-
Tax Rate 29.79% 24.93% 28.23% - - 79.11% 31.61% -
Total Cost 82,980 72,648 53,416 52,267 29,461 26,843 32,334 17.00%
-
Net Worth 46,765 27,137 27,355 27,097 28,244 24,614 27,380 9.32%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - 3,407 -
Div Payout % - - - - - - 88.17% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 46,765 27,137 27,355 27,097 28,244 24,614 27,380 9.32%
NOSH 208,402 184,354 182,857 186,363 183,999 155,000 172,857 3.16%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 17.18% 3.02% 1.38% -2.48% -4.11% 0.45% 10.67% -
ROE 36.81% 8.33% 2.74% -4.66% -4.12% 0.50% 14.11% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 48.08 40.63 29.62 27.37 15.38 17.40 20.94 14.85%
EPS 8.26 1.23 0.41 -0.68 -0.63 0.08 2.24 24.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.97 -
NAPS 0.2244 0.1472 0.1496 0.1454 0.1535 0.1588 0.1584 5.97%
Adjusted Per Share Value based on latest NOSH - 186,363
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 21.03 15.72 11.37 10.71 5.94 5.66 7.60 18.47%
EPS 3.61 0.47 0.16 -0.27 -0.24 0.03 0.81 28.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.72 -
NAPS 0.0982 0.057 0.0574 0.0569 0.0593 0.0517 0.0575 9.32%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.50 0.12 0.07 0.10 0.16 0.14 0.23 -
P/RPS 1.04 0.30 0.24 0.37 1.04 0.80 1.10 -0.93%
P/EPS 6.05 9.78 17.07 -14.76 -25.29 177.87 10.29 -8.46%
EY 16.52 10.22 5.86 -6.78 -3.95 0.56 9.72 9.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 8.57 -
P/NAPS 2.23 0.82 0.47 0.69 1.04 0.88 1.45 7.43%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 23/08/11 29/11/10 25/08/09 27/08/08 28/08/07 28/08/06 23/08/05 -
Price 0.44 0.14 0.08 0.09 0.16 0.13 0.21 -
P/RPS 0.92 0.34 0.27 0.33 1.04 0.75 1.00 -1.37%
P/EPS 5.33 11.42 19.50 -13.28 -25.29 165.16 9.39 -9.00%
EY 18.77 8.76 5.13 -7.53 -3.95 0.61 10.64 9.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 9.39 -
P/NAPS 1.96 0.95 0.53 0.62 1.04 0.82 1.33 6.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment