[DIGISTA] QoQ Annualized Quarter Result on 30-Jun-2008 [#3]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Jun-2008 [#3]
Profit Trend
QoQ- 40.5%
YoY- 222.12%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 40,562 49,564 52,003 44,781 44,160 63,536 38,260 3.96%
PBT 836 880 674 614 442 328 -2,170 -
Tax -304 -256 -78 -92 -70 -84 195 -
NP 532 624 596 522 372 244 -1,975 -
-
NP to SH 532 624 596 522 372 244 -1,975 -
-
Tax Rate 36.36% 29.09% 11.57% 14.98% 15.84% 25.61% - -
Total Cost 40,030 48,940 51,407 44,258 43,788 63,292 40,235 -0.33%
-
Net Worth 26,280 25,583 26,708 27,141 26,765 29,117 26,044 0.60%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 26,280 25,583 26,708 27,141 26,765 29,117 26,044 0.60%
NOSH 177,333 173,333 182,058 186,666 185,999 203,333 181,495 -1.53%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 1.31% 1.26% 1.15% 1.17% 0.84% 0.38% -5.16% -
ROE 2.02% 2.44% 2.23% 1.93% 1.39% 0.84% -7.58% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 22.87 28.59 28.56 23.99 23.74 31.25 21.08 5.57%
EPS 0.30 0.36 0.33 0.28 0.20 0.12 -1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1482 0.1476 0.1467 0.1454 0.1439 0.1432 0.1435 2.16%
Adjusted Per Share Value based on latest NOSH - 186,363
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 8.55 10.45 10.97 9.44 9.31 13.40 8.07 3.92%
EPS 0.11 0.13 0.13 0.11 0.08 0.05 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0554 0.0539 0.0563 0.0572 0.0564 0.0614 0.0549 0.60%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.05 0.06 0.09 0.10 0.12 0.14 0.15 -
P/RPS 0.22 0.21 0.32 0.42 0.51 0.45 0.71 -54.17%
P/EPS 16.67 16.67 27.49 35.71 60.00 116.67 -13.78 -
EY 6.00 6.00 3.64 2.80 1.67 0.86 -7.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.41 0.61 0.69 0.83 0.98 1.05 -52.81%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 27/02/09 25/11/08 27/08/08 27/05/08 21/02/08 30/11/07 -
Price 0.07 0.05 0.06 0.09 0.12 0.14 0.17 -
P/RPS 0.31 0.17 0.21 0.38 0.51 0.45 0.81 -47.25%
P/EPS 23.33 13.89 18.33 32.14 60.00 116.67 -15.62 -
EY 4.29 7.20 5.46 3.11 1.67 0.86 -6.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.34 0.41 0.62 0.83 0.98 1.18 -45.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment