[DIGISTA] QoQ Quarter Result on 30-Jun-2008 [#3]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Jun-2008 [#3]
Profit Trend
QoQ- 64.0%
YoY- 122.83%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 7,890 12,391 18,937 11,506 6,195 15,884 17,419 -40.99%
PBT 199 220 310 238 139 82 -1,729 -
Tax -88 -64 -83 -33 -14 -21 75 -
NP 111 156 227 205 125 61 -1,654 -
-
NP to SH 111 156 227 205 125 61 -1,654 -
-
Tax Rate 44.22% 29.09% 26.77% 13.87% 10.07% 25.61% - -
Total Cost 7,779 12,235 18,710 11,301 6,070 15,823 19,073 -44.97%
-
Net Worth 27,417 25,583 25,581 27,097 25,696 29,117 26,484 2.33%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 27,417 25,583 25,581 27,097 25,696 29,117 26,484 2.33%
NOSH 185,000 173,333 174,615 186,363 178,571 203,333 184,431 0.20%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 1.41% 1.26% 1.20% 1.78% 2.02% 0.38% -9.50% -
ROE 0.40% 0.61% 0.89% 0.76% 0.49% 0.21% -6.25% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 4.26 7.15 10.84 6.17 3.47 7.81 9.44 -41.13%
EPS 0.06 0.09 0.13 0.11 0.07 0.03 -0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1482 0.1476 0.1465 0.1454 0.1439 0.1432 0.1436 2.12%
Adjusted Per Share Value based on latest NOSH - 186,363
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 1.65 2.59 3.96 2.41 1.30 3.33 3.65 -41.06%
EPS 0.02 0.03 0.05 0.04 0.03 0.01 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0574 0.0536 0.0536 0.0567 0.0538 0.061 0.0554 2.39%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.05 0.06 0.09 0.10 0.12 0.14 0.15 -
P/RPS 1.17 0.84 0.83 1.62 3.46 1.79 1.59 -18.47%
P/EPS 83.33 66.67 69.23 90.91 171.43 466.67 -16.73 -
EY 1.20 1.50 1.44 1.10 0.58 0.21 -5.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.41 0.61 0.69 0.83 0.98 1.04 -52.51%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 27/02/09 25/11/08 27/08/08 27/05/08 21/02/08 30/11/07 -
Price 0.07 0.05 0.06 0.09 0.12 0.14 0.17 -
P/RPS 1.64 0.70 0.55 1.46 3.46 1.79 1.80 -6.01%
P/EPS 116.67 55.56 46.15 81.82 171.43 466.67 -18.96 -
EY 0.86 1.80 2.17 1.22 0.58 0.21 -5.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.34 0.41 0.62 0.83 0.98 1.18 -45.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment