[REDTONE] YoY Quarter Result on 31-Aug-2005 [#2]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
17-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2006
Quarter
31-Aug-2005 [#2]
Profit Trend
QoQ- -3.2%
YoY- 6.29%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
Quarter Result
30/11/08 30/11/07 30/11/06 31/08/05 31/08/04 CAGR
Revenue 21,611 25,095 26,518 42,267 39,718 -13.33%
PBT -804 2,819 1,979 6,341 5,879 -
Tax -46 -118 0 -329 -223 -31.01%
NP -850 2,701 1,979 6,012 5,656 -
-
NP to SH -719 2,854 2,606 6,012 5,656 -
-
Tax Rate - 4.19% 0.00% 5.19% 3.79% -
Total Cost 22,461 22,394 24,539 36,255 34,062 -9.32%
-
Net Worth 50,170 80,854 65,984 62,132 51,207 -0.47%
Dividend
30/11/08 30/11/07 30/11/06 31/08/05 31/08/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/11/08 30/11/07 30/11/06 31/08/05 31/08/04 CAGR
Net Worth 50,170 80,854 65,984 62,132 51,207 -0.47%
NOSH 266,296 254,821 253,009 251,548 252,499 1.25%
Ratio Analysis
30/11/08 30/11/07 30/11/06 31/08/05 31/08/04 CAGR
NP Margin -3.93% 10.76% 7.46% 14.22% 14.24% -
ROE -1.43% 3.53% 3.95% 9.68% 11.05% -
Per Share
30/11/08 30/11/07 30/11/06 31/08/05 31/08/04 CAGR
RPS 8.12 9.85 10.48 16.80 15.73 -14.40%
EPS -0.27 1.12 1.03 2.39 2.24 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1884 0.3173 0.2608 0.247 0.2028 -1.71%
Adjusted Per Share Value based on latest NOSH - 251,548
30/11/08 30/11/07 30/11/06 31/08/05 31/08/04 CAGR
RPS 2.76 3.21 3.39 5.40 5.08 -13.36%
EPS -0.09 0.36 0.33 0.77 0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0641 0.1033 0.0843 0.0794 0.0654 -0.47%
Price Multiplier on Financial Quarter End Date
30/11/08 30/11/07 30/11/06 31/08/05 31/08/04 CAGR
Date 28/11/08 30/11/07 30/11/06 30/08/05 31/08/04 -
Price 0.19 0.65 0.57 2.37 1.97 -
P/RPS 2.34 6.60 5.44 14.10 12.52 -32.59%
P/EPS -70.37 58.04 55.34 99.16 87.95 -
EY -1.42 1.72 1.81 1.01 1.14 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 2.05 2.19 9.60 9.71 -41.27%
Price Multiplier on Announcement Date
30/11/08 30/11/07 30/11/06 31/08/05 31/08/04 CAGR
Date 23/01/09 31/01/08 22/01/07 17/10/05 25/10/04 -
Price 0.20 0.67 0.58 2.17 2.15 -
P/RPS 2.46 6.80 5.53 12.91 13.67 -33.19%
P/EPS -74.07 59.82 56.31 90.79 95.98 -
EY -1.35 1.67 1.78 1.10 1.04 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 2.11 2.22 8.79 10.60 -41.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment