[ARTRONIQ] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -8.93%
YoY- -151.57%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 13,212 12,156 15,055 9,081 9,022 8,927 10,110 19.58%
PBT -110 -580 349 -641 -462 174 684 -
Tax 63 86 306 80 -53 -15 22 102.04%
NP -47 -494 655 -561 -515 159 706 -
-
NP to SH -47 -494 655 -561 -515 159 706 -
-
Tax Rate - - -87.68% - - 8.62% -3.22% -
Total Cost 13,259 12,650 14,400 9,642 9,537 8,768 9,404 25.81%
-
Net Worth 29,045 27,798 28,016 28,019 28,552 27,752 28,078 2.28%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 29,045 27,798 28,016 28,019 28,552 27,752 28,078 2.28%
NOSH 156,666 149,696 148,863 151,621 151,470 144,545 147,083 4.30%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -0.36% -4.06% 4.35% -6.18% -5.71% 1.78% 6.98% -
ROE -0.16% -1.78% 2.34% -2.00% -1.80% 0.57% 2.51% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 8.43 8.12 10.11 5.99 5.96 6.18 6.87 14.65%
EPS -0.03 -0.33 0.44 -0.37 -0.34 0.11 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1854 0.1857 0.1882 0.1848 0.1885 0.192 0.1909 -1.93%
Adjusted Per Share Value based on latest NOSH - 151,621
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 3.24 2.98 3.69 2.23 2.21 2.19 2.48 19.56%
EPS -0.01 -0.12 0.16 -0.14 -0.13 0.04 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0712 0.0681 0.0687 0.0687 0.07 0.068 0.0688 2.31%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.07 0.08 0.09 0.09 0.14 0.07 0.13 -
P/RPS 0.83 0.99 0.89 1.50 2.35 1.13 1.89 -42.31%
P/EPS -233.33 -24.24 20.45 -24.32 -41.18 63.64 27.08 -
EY -0.43 -4.13 4.89 -4.11 -2.43 1.57 3.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.43 0.48 0.49 0.74 0.36 0.68 -32.22%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 23/08/10 26/05/10 24/02/10 25/11/09 21/08/09 28/05/09 26/02/09 -
Price 0.06 0.08 0.09 0.09 0.10 0.14 0.08 -
P/RPS 0.71 0.99 0.89 1.50 1.68 2.27 1.16 -27.97%
P/EPS -200.00 -24.24 20.45 -24.32 -29.41 127.27 16.67 -
EY -0.50 -4.13 4.89 -4.11 -3.40 0.79 6.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.43 0.48 0.49 0.53 0.73 0.42 -16.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment