[ARTRONIQ] YoY TTM Result on 30-Sep-2009 [#3]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -266.14%
YoY- -125.7%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 53,648 53,196 55,391 37,140 59,994 65,107 53,430 0.06%
PBT 1,551 -229 -187 -245 992 2,187 1,021 7.21%
Tax -311 97 248 34 -171 -719 -396 -3.94%
NP 1,240 -132 61 -211 821 1,468 625 12.08%
-
NP to SH 1,240 -132 61 -211 821 1,468 625 12.08%
-
Tax Rate 20.05% - - - 17.24% 32.88% 38.79% -
Total Cost 52,408 53,328 55,330 37,351 59,173 63,639 52,805 -0.12%
-
Net Worth 28,651 27,359 24,393 28,019 27,681 26,573 22,995 3.72%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - 633 -
Div Payout % - - - - - - 101.33% -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 28,651 27,359 24,393 28,019 27,681 26,573 22,995 3.72%
NOSH 150,400 149,999 132,500 151,621 148,666 143,333 131,250 2.29%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 2.31% -0.25% 0.11% -0.57% 1.37% 2.25% 1.17% -
ROE 4.33% -0.48% 0.25% -0.75% 2.97% 5.52% 2.72% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 35.67 35.46 41.80 24.50 40.35 45.42 40.71 -2.17%
EPS 0.82 -0.09 0.05 -0.14 0.55 1.02 0.48 9.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.48 -
NAPS 0.1905 0.1824 0.1841 0.1848 0.1862 0.1854 0.1752 1.40%
Adjusted Per Share Value based on latest NOSH - 151,621
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 13.15 13.04 13.58 9.10 14.71 15.96 13.10 0.06%
EPS 0.30 -0.03 0.01 -0.05 0.20 0.36 0.15 12.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.16 -
NAPS 0.0702 0.0671 0.0598 0.0687 0.0679 0.0651 0.0564 3.71%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.09 0.09 0.05 0.09 0.12 0.14 0.16 -
P/RPS 0.25 0.25 0.12 0.37 0.30 0.31 0.39 -7.13%
P/EPS 10.92 -102.27 108.61 -64.67 21.73 13.67 33.60 -17.06%
EY 9.16 -0.98 0.92 -1.55 4.60 7.32 2.98 20.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.02 -
P/NAPS 0.47 0.49 0.27 0.49 0.64 0.76 0.91 -10.41%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 21/11/12 14/11/11 15/11/10 25/11/09 24/11/08 26/11/07 20/11/06 -
Price 0.10 0.08 0.07 0.09 0.10 0.12 0.17 -
P/RPS 0.28 0.23 0.17 0.37 0.25 0.26 0.42 -6.52%
P/EPS 12.13 -90.91 152.05 -64.67 18.11 11.72 35.70 -16.45%
EY 8.24 -1.10 0.66 -1.55 5.52 8.53 2.80 19.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.84 -
P/NAPS 0.52 0.44 0.38 0.49 0.54 0.65 0.97 -9.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment