[HONGSENG] YoY TTM Result on 30-Jun-2008 [#2]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
19-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 1.3%
YoY- 9.78%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 46,831 48,142 27,733 22,711 18,621 14,649 10,942 27.40%
PBT 10,907 12,788 6,526 7,311 6,516 4,517 3,702 19.72%
Tax -800 -693 -584 -599 -402 -303 -497 8.25%
NP 10,107 12,095 5,942 6,712 6,114 4,214 3,205 21.08%
-
NP to SH 10,008 11,990 5,718 6,712 6,114 4,214 3,205 20.88%
-
Tax Rate 7.33% 5.42% 8.95% 8.19% 6.17% 6.71% 13.43% -
Total Cost 36,724 36,047 21,791 15,999 12,507 10,435 7,737 29.62%
-
Net Worth 58,214 48,375 0 27,097 0 24,780 18,786 20.73%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - 9,921 - - - -
Div Payout % - - - 147.82% - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 58,214 48,375 0 27,097 0 24,780 18,786 20.73%
NOSH 237,321 237,600 152,058 144,444 98,712 97,870 97,640 15.94%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 21.58% 25.12% 21.43% 29.55% 32.83% 28.77% 29.29% -
ROE 17.19% 24.79% 0.00% 24.77% 0.00% 17.01% 17.06% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 19.73 20.26 18.24 15.72 18.86 14.97 11.21 9.87%
EPS 4.22 5.05 3.76 4.65 6.19 4.31 3.28 4.28%
DPS 0.00 0.00 0.00 6.87 0.00 0.00 0.00 -
NAPS 0.2453 0.2036 0.00 0.1876 0.00 0.2532 0.1924 4.12%
Adjusted Per Share Value based on latest NOSH - 144,444
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 0.92 0.94 0.54 0.44 0.36 0.29 0.21 27.90%
EPS 0.20 0.23 0.11 0.13 0.12 0.08 0.06 22.20%
DPS 0.00 0.00 0.00 0.19 0.00 0.00 0.00 -
NAPS 0.0114 0.0095 0.00 0.0053 0.00 0.0049 0.0037 20.61%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.35 0.33 0.46 0.43 0.65 0.36 0.28 -
P/RPS 1.77 1.63 2.52 2.73 3.45 2.41 2.50 -5.59%
P/EPS 8.30 6.54 12.23 9.25 10.49 8.36 8.53 -0.45%
EY 12.05 15.29 8.17 10.81 9.53 11.96 11.72 0.46%
DY 0.00 0.00 0.00 15.97 0.00 0.00 0.00 -
P/NAPS 1.43 1.62 0.00 2.29 0.00 1.42 1.46 -0.34%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 24/08/11 25/08/10 26/08/09 19/08/08 20/08/07 14/08/06 23/08/05 -
Price 0.32 0.31 0.49 0.41 0.71 0.31 0.31 -
P/RPS 1.62 1.53 2.69 2.61 3.76 2.07 2.77 -8.54%
P/EPS 7.59 6.14 13.03 8.82 11.46 7.20 9.44 -3.56%
EY 13.18 16.28 7.67 11.33 8.72 13.89 10.59 3.71%
DY 0.00 0.00 0.00 16.75 0.00 0.00 0.00 -
P/NAPS 1.30 1.52 0.00 2.19 0.00 1.22 1.61 -3.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment