[ANCOMLB] QoQ TTM Result on 28-Feb-2010 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
27-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
28-Feb-2010 [#3]
Profit Trend
QoQ- 3.77%
YoY- -121.96%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
TTM Result
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Revenue 60,664 58,189 53,671 54,081 57,180 57,270 61,904 -1.33%
PBT 2,758 1,765 17 2,460 1,879 1,878 2,335 11.72%
Tax 476 594 -242 -27,496 -28,154 -28,154 -28,422 -
NP 3,234 2,359 -225 -25,036 -26,275 -26,276 -26,087 -
-
NP to SH 3,150 1,697 -649 -25,284 -26,275 -26,276 -26,087 -
-
Tax Rate -17.26% -33.65% 1,423.53% 1,117.72% 1,498.35% 1,499.15% 1,217.22% -
Total Cost 57,430 55,830 53,896 79,117 83,455 83,546 87,991 -24.73%
-
Net Worth 26,136 0 26,095 28,410 27,814 27,719 28,539 -5.69%
Dividend
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Net Worth 26,136 0 26,095 28,410 27,814 27,719 28,539 -5.69%
NOSH 261,363 251,538 260,952 258,275 252,857 251,999 259,451 0.49%
Ratio Analysis
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
NP Margin 5.33% 4.05% -0.42% -46.29% -45.95% -45.88% -42.14% -
ROE 12.05% 0.00% -2.49% -89.00% -94.47% -94.79% -91.41% -
Per Share
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 23.21 23.13 20.57 20.94 22.61 22.73 23.86 -1.82%
EPS 1.21 0.67 -0.25 -9.79 -10.39 -10.43 -10.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.00 0.10 0.11 0.11 0.11 0.11 -6.15%
Adjusted Per Share Value based on latest NOSH - 258,275
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 12.82 12.29 11.34 11.43 12.08 12.10 13.08 -1.32%
EPS 0.67 0.36 -0.14 -5.34 -5.55 -5.55 -5.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0552 0.00 0.0551 0.06 0.0588 0.0586 0.0603 -5.71%
Price Multiplier on Financial Quarter End Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 30/11/10 30/08/10 31/05/10 25/02/10 20/11/09 28/08/09 29/05/09 -
Price 0.055 0.055 0.055 0.055 0.055 0.09 0.06 -
P/RPS 0.24 0.24 0.27 0.26 0.24 0.40 0.25 -2.68%
P/EPS 4.56 8.15 -22.11 -0.56 -0.53 -0.86 -0.60 -
EY 21.91 12.27 -4.52 -177.99 -188.93 -115.86 -167.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.00 0.55 0.50 0.50 0.82 0.55 0.00%
Price Multiplier on Announcement Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 25/01/11 26/10/10 30/07/10 27/04/10 26/01/10 09/09/09 31/07/09 -
Price 0.12 0.055 0.055 0.055 0.055 0.05 0.08 -
P/RPS 0.52 0.24 0.27 0.26 0.24 0.22 0.34 32.71%
P/EPS 9.96 8.15 -22.11 -0.56 -0.53 -0.48 -0.80 -
EY 10.04 12.27 -4.52 -177.99 -188.93 -208.54 -125.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.00 0.55 0.50 0.50 0.45 0.73 39.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment